Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 3702 Hoyne Chi North Center Chicago IL M

City: CHICAGO ZIP: 60618

Built In: 1908

Lot Size: C

Lot Dimensions: 3304

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1990

Unit 2 Floor 1: 2 bedrooms 1 baths $1650

Unit 3 Floor 2: 2 bedrooms 1 baths $1600

Unit 4 Floor 2: 2 bedrooms 1 baths $1600

Detailed Listing Description

A gem building and investment within walking distance to coveted neighborhood of Bell and St Ben's Schools, the El, expressways and all that Roscoe Village, Southport Corridor and North Center have to offer. Rare rental opportunity. Each unit has been upgraded. Unit 1N has in unit laundry and SS appliances. The corner lot is larger than a standard city lot. Solid brick was recently tuckpointed. Tear off roof in 2014. Unfinished basement offers additional possibilities. Hardwood floors, 9' ceilings and split design separated by stairwell offers the most private living accommodations. Street parking a dream.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,E,I
  • Appliances Unit 2A,B,E,I
  • Appliances Unit 3A,B,E,I
  • Appliances Unit 4A,B,E,I
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 29% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 9% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $82,080 Monthly $6,840
Rental Income Stabilized : Annual $70,392 Monthly $5,866
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,050,0004$262,5004.29%12.790.56%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$6,840$5,866
Year Total$82,080$70,392
Expense
Total$37,007$37,007
Net Operating Income$45,073$33,385
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $12705 $35178 $47883 $3991
Total         $12,705 $35,178 $47,883   $-2,810 $12,705 $9,895
Stabilized         $12,705 $35,178 $47,883   $-14,498 $12,705 $-1,793
Custom         $12705 $35178 $47883   $-14498 $12705 $-1793




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1787,5003,9911,0382,9531,0382,9533,991
2786,4623,9911,0422,9492,0805,9027,982
3785,4203,9911,0462,9453,1258,84811,973
4784,3753,9911,0502,9414,17511,78915,964
5783,3253,9911,0542,9375,22814,72719,955
6782,2723,9911,0572,9346,28617,66023,946
7781,2143,9911,0612,9307,34720,59027,937
8780,1533,9911,0652,9268,41323,51531,928
9779,0873,9911,0692,9229,48226,43735,919
10778,0183,9911,0732,91810,55629,35439,910
11776,9443,9911,0772,91411,63332,26843,901
12775,8673,9911,0812,91012,71535,17747,892
13774,7853,9911,0862,90513,80038,08351,883

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Mariana Knittle
Listing Office: @properties
1255 Sandburg, unit 2407 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.