Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4336 Troy Chi Irving Park Chicago IL Mu

City: CHICAGO ZIP: 60618

Built In: 1921

Lot Size: Less Than .25 Acre

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 1: 4 bedrooms 2 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $00

Detailed Listing Description

This two-flat brick building is being sold AS-IS featuring 6 bedrooms, 3 bathrooms, and a huge backyard! This property has great bones and is priced to sell! Endless opportunity - this property won't last!

Additional Property Details

Garage & Parking
  • ParkingNone,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1None,
  • Tenant Pays Unit 2None,
Appliances
  • Appliances Unit 1None,
  • Appliances Unit 2None,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 27% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 19% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $14,352 Monthly $1,196
Rental Income Stabilized : Annual $17,940 Monthly $1,495
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$349,0002$174,500-0.49%24.320.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,196$1,495
Year Total$14,352$17,940
Expense
Total$16,068$16,068
Net Operating Income$-1,716$1,872
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4223 $11693 $15916 $1327
Total         $4,223 $11,693 $15,916   $-17,632 $4,223 $-13,409
Stabilized         $4,223 $11,693 $15,916   $-14,044 $4,223 $-9,821
Custom         $4223 $11693 $15916   $-14044 $4223 $-9821




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1261,7501,3273459823459821,327
2261,4051,3273479806921,9622,654
3261,0581,3273489791,0402,9413,981
4260,7101,3273499781,3903,9185,308
5260,3601,3273519761,7404,8956,635
6260,0101,3273529752,0925,8707,962
7259,6581,3273539742,4456,8449,289
8259,3051,3273559722,8007,81610,616
9258,9501,3273569713,1568,78711,943
10258,5941,3273579703,5139,75713,270
11258,2371,3273599683,87210,72514,597
12257,8781,3273609674,23211,69215,924
13257,5181,3273619664,59312,65817,251

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: James Athanasopoulos
Listing Office: NHR Brokerage LLC
111 S. Wacker Dr Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.