Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 4315 Damen Chi North Center Chicago IL M

City: CHICAGO ZIP: 60618

Built In: 1905

Lot Size: Less Than .25 Acre

Lot Dimensions: 30 X 150

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 2 baths $2200

Unit 2 Floor 2: 2 bedrooms 1 baths $1800

Unit 3 Floor 3: 2 bedrooms 1 baths $1700

Gross Income $68,580

Net Op. Income $44,607

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage, Space/s,
  • Number of Parking Spaces1
  • Parking on SiteYes
  • Parking OwnershipN/A
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
  • Tenant Pays Unit 3Electric, Gas,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Window Air Conditioner,
  • Appliances Unit 2Stove, Refrigerator, Dishwasher, Microwave, Window Air Conditioner,
  • Appliances Unit 3Stove, Refrigerator, Dishwasher, Microwave, Window Air Conditioner,
Schools
  • Grade SchoolRAVENSWOOD ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolLAKE VIEW HIGH SCHOOL
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 45% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 8% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $68,400 Monthly $5,700
Rental Income Stabilized : Annual $60,480 Monthly $5,040
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$850,0003$283,3335.27%12.430.59%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,700$5,040
Year Total$68,400$60,480
Expense
Total$23,587$23,587
Net Operating Income$44,813$36,893
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $10285 $28478 $38763 $3231
Total         $10,285 $28,478 $38,763   $6,050 $10,285 $16,335
Stabilized         $10,285 $28,478 $38,763   $-1,870 $10,285 $8,415
Custom         $10285 $28478 $38763   $-1870 $10285 $8415




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1637,5003,2318402,3918402,3913,231
2636,6603,2318442,3871,6844,7786,462
3635,8163,2318472,3842,5317,1629,693
4634,9693,2318502,3813,3809,54412,924
5634,1203,2318532,3784,23411,92116,155
6633,2663,2318562,3755,09014,29619,386
7632,4103,2318592,3725,94916,66822,617
8631,5513,2318632,3686,81219,03625,848
9630,6883,2318662,3657,67821,40129,079
10629,8223,2318692,3628,54723,76332,310
11628,9533,2318722,3599,41926,12235,541
12628,0813,2318762,35510,29528,47738,772
13627,2053,2318792,35211,17430,82942,003

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Jeffrey Shandling
Listing Office: Keller Williams Chicago-Lincoln Park
915 Hawthorne Ln. Northbrook

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.