Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4032 Francisco Irving Park Chicago IL Mu I

City: Chicago ZIP: 60618

Built In: 1901

Lot Size: L

Lot Dimensions: 125 X 25

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1100

Unit 2 Floor 2: 2 bedrooms 1 baths $1050

Detailed Listing Description

Amazing 2 flat with great natural light, tall ceilings, hardwood floors, original wood trim & original built-ins. This Building has many opportunities. Keep as is or update. The area has good rental potential. Included are Separate utilities, laundry in building, private porch area for each apartment, 2 car garage, large yard. This property has a bright & sunny top floor with 2 bedrooms and one bath with formal Living and dining rooms and a real foyer entry. The first floor with two bedrooms one bath, formal living and dining areas plus walking closets. Incredible potential to build an owner's unit up into an attic or down into a full basement with high ceilings. Located in the friendly Irving Park neighborhood with Victorian architecture & United Nations-like assortment of restaurants. Walking distance to public transit, restaurants, & nightlife including Parachute, The Abbey Pub, Honey Butter Fried Chicken, Smoque BBQ, Chicago Taco Authority, Hearth and Crust, Bread and Wine & regu

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B,E,N,S
  • Appliances Unit 2A,B,E,S
Schools
  • Grade SchoolBATEMAN ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolROOSEVELT HIGH SCHOOL
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 17% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 7% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,800 Monthly $2,150
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$399,9702$199,9852.46%15.500.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,150$2,933
Year Total$25,800$35,196
Expense
Total$15,947$15,947
Net Operating Income$9,853$19,249
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4840 $13401 $18241 $1520
Total         $4,840 $13,401 $18,241   $-8,388 $4,840 $-3,548
Stabilized         $4,840 $13,401 $18,241   $1,008 $4,840 $5,848
Custom         $4840 $13401 $18241   $1008 $4840 $5848




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1299,9781,5203951,1253951,1251,520
2299,5831,5203971,1237922,2483,040
3299,1861,5203981,1221,1903,3704,560
4298,7881,5204001,1201,5894,4916,080
5298,3891,5204011,1191,9905,6107,600
6297,9881,5204031,1172,3936,7279,120
7297,5851,5204041,1162,7977,84310,640
8297,1811,5204061,1143,2028,95812,160
9296,7761,5204071,1133,61010,07013,680
10296,3681,5204091,1114,01811,18215,200
11295,9601,5204101,1104,42812,29216,720
12295,5501,5204121,1084,84013,40018,240
13295,1381,5204131,1075,25314,50719,760

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Chaz Walters
Listing Office: Coldwell Banker Residential
1240 W. Henderson Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.