Find the home or investment property you’ve been looking for!
4 Flat 2451 Marshfield Chi Lincoln Park Chicago
Price: $1,095,000
MLS #: 10135821
Status: Active
4 Flat 2451 Marshfield Chi Lincoln Park Chicago
City: CHICAGO ZIP: 60614
Built In: 1876
Lot Size: Standard Chicago Lot
Lot Dimensions: 25X125
Lot Description: Corner,
# of Units: 4
Unit 1 Floor 1: 2 bedrooms 1 baths $1775
Unit 2 Floor 1: 1 bedrooms 1 baths $1650
Unit 3 Floor 2: 2 bedrooms 2 baths $1875
Unit 4 Floor 2: 1 bedrooms 1 baths $2300
Gross Income $68,160
Net Op. Income $48,625
Detailed Listing Description
Legal 4 flat on a corner lot in Lincoln Park. 3 duplexes and a simplex. Large decks- two and a half car garage. top floor duplex unit can be converted to a three bedroom/2 bath. Incredible value add opportunity
Additional Property Details
Garage & Parking
- Gargage DetailsGarage Door Opener(s),
- Gargage On SiteYes
- Gargage OwnershipOwned
- Gargage TypeDetached,
- Number of Gargage Spaces2.5
- ParkingGarage,
- Number of Parking Spaces0
- Parking Fee/Lease Amount0
Utilities
- Tenant Pays Unit 1Electric, Gas,
- Tenant Pays Unit 2Electric, Gas,
- Tenant Pays Unit 3Electric, Gas, Parking,
- Tenant Pays Unit 4None,
Appliances
- Appliances Unit 1Stove, Refrigerator, Dishwasher, Microwave, Central Air Conditioner, Fireplace-Wood,
- Appliances Unit 2Stove, Refrigerator, Dishwasher, Microwave, Window Air Conditioner,
- Appliances Unit 3Stove, Refrigerator, Dishwasher, Microwave, Central Air Conditioner, Fireplace-Wood,
- Appliances Unit 4Stove, Refrigerator, Window Air Conditioner, Hardwood Floors,
Schools
- Grade School District299
- Jr High/Middle School District299
- High School District299
Comparative Data
Zip Code Comparison: 60614
Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000This listing is 25% more than other 4 unit listings in this zipcode.
Neighborhood Comparison:
CHI - Lincoln Park
Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429This listing is 30% more than other 4 unit listings in this neighborhood.
Calculated Rents
Rental Income : Annual $91,200 Monthly $7,600
Rental Income Stabilized : Annual $95,700 Monthly $7,975
| Month | Balance | Payment | Principal | Interest | Equity | Total Interest | Total Payments |
|---|---|---|---|---|---|---|---|
| 1 | 821,250 | 4,162 | 1,082 | 3,080 | 1,082 | 3,080 | 4,162 |
| 2 | 820,168 | 4,162 | 1,086 | 3,076 | 2,169 | 6,155 | 8,324 |
| 3 | 819,081 | 4,162 | 1,090 | 3,072 | 3,259 | 9,227 | 12,486 |
| 4 | 817,991 | 4,162 | 1,095 | 3,067 | 4,354 | 12,294 | 16,648 |
| 5 | 816,896 | 4,162 | 1,099 | 3,063 | 5,452 | 15,358 | 20,810 |
| 6 | 815,798 | 4,162 | 1,103 | 3,059 | 6,555 | 18,417 | 24,972 |
| 7 | 814,695 | 4,162 | 1,107 | 3,055 | 7,662 | 21,472 | 29,134 |
| 8 | 813,588 | 4,162 | 1,111 | 3,051 | 8,773 | 24,523 | 33,296 |
| 9 | 812,477 | 4,162 | 1,115 | 3,047 | 9,888 | 27,570 | 37,458 |
| 10 | 811,362 | 4,162 | 1,119 | 3,043 | 11,008 | 30,612 | 41,620 |
| 11 | 810,242 | 4,162 | 1,124 | 3,038 | 12,131 | 33,651 | 45,782 |
| 12 | 809,119 | 4,162 | 1,128 | 3,034 | 13,259 | 36,685 | 49,944 |
| 13 | 807,991 | 4,162 | 1,132 | 3,030 | 14,391 | 39,715 | 54,106 |
Explore Nearby Neighborhoods
Avondale
Portage Park
Logan Square
Listing Office: Baird & Warner
4444 N MANOR AVE Chicago
© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.