Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4710 Whipple

City: CHICAGO ZIP: 60625

Built In: 1912

Lot Size: A

Lot Dimensions: 30 X 125

# of Units: 4

Unit 1 Floor G: 2 bedrooms 1 baths $750

Unit 2 Floor 1: 1 bedrooms 1 baths $850

Unit 3 Floor 1: 1 bedrooms 1 baths $VAC

Unit 4 Floor 2: 3 bedrooms 2 baths $1800

Gross Income $51,000

Detailed Listing Description

Extremely well maintained four unit building on oversized lot. Great Live in / Investment opportunity. 2d floor 3 bed / 2 bath owner's unit with bright front and rear sunrooms, mud / laundry room with hook-up. 2 washers and 2 dryers in basement common area. 3 parking spaces currently included in tenants rent. All units under market. Easy walk to Brown Line and Kedzie restaurants.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1A,B,J
  • Appliances Unit 2A,B,J
  • Appliances Unit 3A,B,J
  • Appliances Unit 4A,B,E,J,P
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 18% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 1% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $40,800 Monthly $3,400
Rental Income Stabilized : Annual $72,792 Monthly $6,066
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$615,0004$153,7502.36%15.070.99%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,400$6,066
Year Total$40,800$72,792
Expense
Total$26,282$26,282
Net Operating Income$14,518$46,510
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7442 $20605 $28047 $2338
Total         $7,442 $20,605 $28,047   $-13,529 $7,442 $-6,087
Stabilized         $7,442 $20,605 $28,047   $18,463 $7,442 $25,905
Custom         $7442 $20605 $28047   $18463 $7442 $25905




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1461,2502,3386081,7306081,7302,338
2460,6422,3386111,7271,2193,4574,676
3460,0312,3386131,7251,8325,1827,014
4459,4182,3386151,7232,4476,9059,352
5458,8032,3386171,7213,0648,62611,690
6458,1862,3386201,7183,68410,34414,028
7457,5662,3386221,7164,30612,06016,366
8456,9442,3386241,7144,93113,77318,704
9456,3192,3386271,7115,55815,48421,042
10455,6922,3386291,7096,18717,19323,380
11455,0632,3386321,7066,81818,90025,718
12454,4322,3386341,7047,45220,60428,056
13453,7982,3386361,7028,08822,30630,394

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: John Spieske
Listing Office: @properties
518 W Surf, Apt 1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.