Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 4710 Whipple Chi Albany Park Chicago IL

City: CHICAGO ZIP: 60625

Built In: 1912

Lot Size: Less Than .25 Acre

Lot Dimensions: 30 X 125

# of Units: 4

Unit 1 Floor G: 2 bedrooms 1 baths $750

Unit 2 Floor 1: 1 bedrooms 1 baths $850

Unit 3 Floor 1: 1 bedrooms 1 baths $VAC

Unit 4 Floor 2: 3 bedrooms 2 baths $1800

Gross Income $51,000

Detailed Listing Description

Extremely well maintained four unit building on oversized lot. Great Live in / Investment opportunity. 2d floor 3 bed / 2 bath owner's unit with bright front and rear sunrooms, mud / laundry room with hook-up. 2 washers and 2 dryers in basement common area. 3 parking spaces currently included in tenants rent. All units under market. Easy walk to Brown Line and Kedzie restaurants.

Additional Property Details

Garage & Parking
  • ParkingSpace/s,
  • Number of Parking Spaces3
  • Parking on SiteYes
  • Parking OwnershipOwned
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
  • Tenant Pays Unit 3Electric, Gas,
  • Tenant Pays Unit 4Electric, Gas,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Window Air Conditioner,
  • Appliances Unit 2Stove, Refrigerator, Window Air Conditioner,
  • Appliances Unit 3Stove, Refrigerator, Window Air Conditioner,
  • Appliances Unit 4Stove, Refrigerator, Dishwasher, Window Air Conditioner, Laundry Hook-Up,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 14% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 3% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $40,800 Monthly $3,400
Rental Income Stabilized : Annual $72,792 Monthly $6,066
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$640,0004$160,0003.39%15.690.95%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,400$6,066
Year Total$40,800$72,792
Expense
Total$19,082$19,082
Net Operating Income$21,718$53,710
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7744 $21442 $29186 $2433
Total         $7,744 $21,442 $29,186   $-7,468 $7,744 $276
Stabilized         $7,744 $21,442 $29,186   $24,524 $7,744 $32,268
Custom         $7744 $21442 $29186   $24524 $7744 $32268




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1480,0002,4336331,8006331,8002,433
2479,3672,4336351,7981,2683,5984,866
3478,7322,4336381,7951,9065,3937,299
4478,0942,4336401,7932,5467,1869,732
5477,4542,4336431,7903,1898,97612,165
6476,8112,4336451,7883,83410,76414,598
7476,1662,4336471,7864,48112,55017,031
8475,5192,4336501,7835,13114,33319,464
9474,8692,4336521,7815,78316,11421,897
10474,2172,4336551,7786,43817,89224,330
11473,5622,4336571,7767,09519,66826,763
12472,9052,4336601,7737,75521,44129,196
13472,2452,4336621,7718,41723,21231,629

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Listing Agent: John Spieske
Listing Office: @properties
518 W Surf, Apt 1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.