Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2417 Rockwell Chi Logan Square Chicago I

City: CHICAGO ZIP: 60647

Built In: 1890

Lot Size: Standard Chicago Lot

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 1 bedrooms 1 baths $1000

Unit 2 Floor 2: 1 bedrooms 1 baths $1050

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingNone,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1All,
  • Tenant Pays Unit 2All,
Appliances
  • Appliances Unit 1Stove, Refrigerator,
  • Appliances Unit 2Stove, Refrigerator,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 35% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 37% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $24,600 Monthly $2,050
Rental Income Stabilized : Annual $41,196 Monthly $3,433
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$337,5002$168,7503.33%13.721.02%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,050$3,433
Year Total$24,600$41,196
Expense
Total$13,359$13,359
Net Operating Income$11,241$27,837
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4084 $11308 $15392 $1283
Total         $4,084 $11,308 $15,392   $-4,151 $4,084 $-67
Stabilized         $4,084 $11,308 $15,392   $12,445 $4,084 $16,529
Custom         $4084 $11308 $15392   $12445 $4084 $16529




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1253,1251,2833349493349491,283
2252,7911,2833359486691,8972,566
3252,4561,2833369471,0052,8443,849
4252,1201,2833389451,3433,7895,132
5251,7821,2833399441,6814,7346,415
6251,4441,2833409432,0225,6767,698
7251,1031,2833419422,3636,6188,981
8250,7621,2833439402,7067,55810,264
9250,4191,2833449393,0498,49811,547
10250,0761,2833459383,3959,43512,830
11249,7301,2833479363,74110,37214,113
12249,3841,2833489354,08911,30715,396
13249,0361,2833499344,43812,24116,679

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: George Ristau
Listing Office: Weichert, Realtors - All Pro
1914 N 78th Ave Elmwood Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.