Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3635 Whipple Chi Irving Park Chicago IL

City: CHICAGO ZIP: 60618

Built In: 1912

Lot Size: .25-.49 Acre

Lot Dimensions: 3125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $1400

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
Appliances
  • Appliances Unit 1Stove, Refrigerator,
  • Appliances Unit 2Stove, Refrigerator,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 22% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 13% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $16,800 Monthly $1,400
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$375,0002$187,5000.99%22.320.84%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,400$3,144
Year Total$16,800$37,728
Expense
Total$13,079$13,079
Net Operating Income$3,721$24,649
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4538 $12564 $17102 $1426
Total         $4,538 $12,564 $17,102   $-13,381 $4,538 $-8,843
Stabilized         $4,538 $12,564 $17,102   $7,547 $4,538 $12,085
Custom         $4538 $12564 $17102   $7547 $4538 $12085




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1281,2501,4263711,0553711,0551,426
2280,8791,4263731,0537442,1082,852
3280,5061,4263741,0521,1183,1604,278
4280,1321,4263761,0501,4944,2105,704
5279,7561,4263771,0491,8715,2597,130
6279,3791,4263781,0482,2496,3078,556
7279,0011,4263801,0462,6297,3539,982
8278,6211,4263811,0453,0108,39811,408
9278,2401,4263831,0433,3929,44212,834
10277,8581,4263841,0423,77610,48414,260
11277,4741,4263851,0414,16211,52415,686
12277,0881,4263871,0394,54912,56317,112
13276,7011,4263881,0384,93713,60118,538

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

North CenterNearby Neighborhoods X Plus Real Estate

North Center

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Mario Amurao
Listing Office: Countryside Realty @ Chicago
10204 W. PALMER AVE MELROSE PARK

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.