Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 2135 Chicago West Town Chicago IL Mu Inves

City: CHICAGO ZIP: 60622

Built In: 1891

Lot Size: L

Lot Dimensions: 24 X 120

# of Units: 2

Unit 1 Floor 1: 1 bedrooms 1 baths $1200

Unit 2 Floor 2: 4 bedrooms 1 baths $OWN

Gross Income $14,400

Detailed Listing Description

Mixed Used Property Located in the heart of Ukrainian Village. 1st Floor currently used and rented as hair studio Salon. 2nd floor is a 4 bedroom apartment. 2 parking spots in the rear. Property is Surrounded by great Shopping, Public Transportation, and fabulous Restaurants. Property does require work and updating. ZONED C1-2. New Roof in 2017. Building is sold as-is! Walking Distance to Everything. From Marianos, to restaurants, shops, or drive down Chicago Ave. to downtown.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade SchoolMITCHELL ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolWELLS COMMUNITY ACADEMY SENIOR H
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 12% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 0% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $30,600 Monthly $2,550
Rental Income Stabilized : Annual $17,496 Monthly $1,458
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$599,9002$299,9502.76%19.600.24%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,550$1,458
Year Total$30,600$17,496
Expense
Total$14,046$14,046
Net Operating Income$16,554$3,450
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7259 $20099 $27358 $2280
Total         $7,259 $20,099 $27,358   $-10,804 $7,259 $-3,545
Stabilized         $7,259 $20,099 $27,358   $-23,908 $7,259 $-16,649
Custom         $7259 $20099 $27358   $-23908 $7259 $-16649




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1449,9252,2805931,6875931,6872,280
2449,3322,2805951,6851,1883,3724,560
3448,7372,2805971,6831,7855,0556,840
4448,1402,2805991,6812,3846,7369,120
5447,5412,2806021,6782,9868,41411,400
6446,9392,2806041,6763,59010,09013,680
7446,3352,2806061,6744,19611,76415,960
8445,7292,2806091,6714,80513,43518,240
9445,1202,2806111,6695,41615,10420,520
10444,5092,2806131,6676,02916,77122,800
11443,8962,2806151,6656,64418,43625,080
12443,2812,2806181,6627,26220,09827,360
13442,6632,2806201,6607,88221,75829,640

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Sebastian Hernandez
Listing Office: Greater Chicago Real Estate Inc.
5750 W Newport Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.