Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4152 Nelson Chi Avondale Chicago IL Mu I

City: CHICAGO ZIP: 60641

Built In: 1912

Lot Size: Standard Chicago Lot

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1100

Unit 2 Floor 2: 3 bedrooms 1 baths $950

Detailed Listing Description

Hot Avondale .well maintained 2 units brick Building,features 3 bedrooms in each unit,2 floor balcony,enclose back porch Hardwoods floors throughout ,updated kitchens and Bathrooms. new Roof.,plus a new finish Basement with a summer kitchen and bath ready for owner occupant in a Great Neighborhood..

Additional Property Details

Garage & Parking
  • Gargage DetailsGarage Door Opener(s),
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2All,
Appliances
  • Appliances Unit 1Stove, Refrigerator,
  • Appliances Unit 2Stove, Refrigerator,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 23% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 4% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $24,600 Monthly $2,050
Rental Income Stabilized : Annual $29,796 Monthly $2,483
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$459,9002$229,9501.85%18.700.54%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,050$2,483
Year Total$24,600$29,796
Expense
Total$16,111$16,111
Net Operating Income$8,489$13,685
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5565 $15408 $20973 $1748
Total         $5,565 $15,408 $20,973   $-12,484 $5,565 $-6,919
Stabilized         $5,565 $15,408 $20,973   $-7,288 $5,565 $-1,723
Custom         $5565 $15408 $20973   $-7288 $5565 $-1723




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1344,9251,7484551,2934551,2931,748
2344,4701,7484561,2929112,5853,496
3344,0141,7484581,2901,3693,8755,244
4343,5561,7484601,2881,8285,1646,992
5343,0971,7484611,2872,2906,4508,740
6342,6351,7484631,2852,7537,73510,488
7342,1721,7484651,2833,2189,01812,236
8341,7071,7484671,2813,68410,30013,984
9341,2411,7484681,2804,15311,57915,732
10340,7721,7484701,2784,62312,85717,480
11340,3021,7484721,2765,09514,13319,228
12339,8301,7484741,2745,56815,40820,976
13339,3571,7484751,2736,04416,68022,724

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Leonor Diaz
Listing Office: RE/MAX Premier
1517 W Nelson St Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.