Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1824 Kimball Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60647

Built In: 1891

Lot Size: .25-.49 Acre

Lot Dimensions: 25 X 175

Lot Description: Fenced Yard,

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $950

Unit 2 Floor 2: 2 bedrooms 1 baths $1200

Unit 3 Floor C: 4 bedrooms 2 baths $1300

Detailed Listing Description

2 FLAT FRAME BULDING AND A COACH HOUSE, 1ST AND 2ND UNIT WITH LIVINGROOM,SEPARE DININGROOM, NICE SIZE KITCHEN, 2 BEDROOMS, FULL BATH,WITH FULL SEMI-FINISHED BASEMENT. COACH HOUSE WITH LIVING ROOM, LIVINGROOM, KITCHEN, 4 BEDROOMS, 2 BATHROOMS AND SEMI-FINISHED BASEMENT. BOTH SITTING ON A EXTRA LONG LOT WITH A 2 CAR GARAGE. FULL RENTED

Additional Property Details

Garage & Parking
  • Gargage DetailsGarage Door Opener(s),
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas, Heat,
  • Tenant Pays Unit 2Electric, Gas, Heat,
  • Tenant Pays Unit 3Electric, Gas, Heat,
Appliances
  • Appliances Unit 1None,
  • Appliances Unit 2None,
  • Appliances Unit 3None,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolLANE TECHNICAL HIGH SCHOOL
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 18% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 27% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $41,400 Monthly $3,450
Rental Income Stabilized : Annual $54,036 Monthly $4,503
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$507,0003$169,0005.38%12.250.89%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,450$4,503
Year Total$41,400$54,036
Expense
Total$14,123$14,123
Net Operating Income$27,277$39,913
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6135 $16986 $23121 $1927
Total         $6,135 $16,986 $23,121   $4,156 $6,135 $10,291
Stabilized         $6,135 $16,986 $23,121   $16,792 $6,135 $22,927
Custom         $6135 $16986 $23121   $16792 $6135 $22927




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1380,2501,9275011,4265011,4261,927
2379,7491,9275031,4241,0042,8503,854
3379,2461,9275051,4221,5094,2725,781
4378,7411,9275071,4202,0165,6927,708
5378,2341,9275091,4182,5247,1119,635
6377,7261,9275111,4163,0358,52711,562
7377,2151,9275121,4153,5479,94213,489
8376,7031,9275141,4134,06211,35415,416
9376,1881,9275161,4114,57812,76517,343
10375,6721,9275181,4095,09614,17419,270
11375,1541,9275201,4075,61615,58121,197
12374,6341,9275221,4056,13816,98623,124
13374,1121,9275241,4036,66218,38925,051

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Judith Salazar
Listing Office: First Capital Realtors
828 Justina St Hinsdale

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.