Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5122 Central Park North Park Chicago IL Mu

City: CHICAGO ZIP: 60625

Built In: 1938

Lot Size: Less Than .25 Acre

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Fully rehabbed 2 flat in beautiful North Park neighborhood. Both units have spacious open floor plans and both units have 2 beds, 1 bath, gourmet kitchen, formal living, dining and sun room on each floor. New roof, windows, plumbing, electrical, porch, and tuck pointing. 42" white cabinets, Quartz counter tops, SS appliances. Ultra modern baths with floating vanities. Each unit has individual furnace, hot water tank and laundry hook up in unit . 2.5 car garage with new siding, garage doors and opener. Owners in 2018 installed brand new central AC in both units as well as top of the line in unit washer and dryer for each unit. Open walk out basement. Perfect for family or investment. MORE PICTURES TO COME SHORTLY.

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2.5
  • ParkingGarage, Space/s,
  • Number of Parking Spaces0
  • Parking on SiteNo
  • Parking OwnershipOwned
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Other,
  • Tenant Pays Unit 2Other,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Central Air Conditioner, Garage/Space,
  • Appliances Unit 2Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Central Air Conditioner, Garage/Space,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60625

Listings in this Zip Code average: 2 to 3 units, and are priced at $524,450 to $650,684
This listing is 2% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $428,969 to $469,740
This listing is 25% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $27,888 Monthly $2,324
Rental Income Stabilized : Annual $34,860 Monthly $2,905
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$535,0002$267,5002.12%19.180.54%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,324$2,905
Year Total$27,888$34,860
Expense
Total$16,532$16,532
Net Operating Income$11,356$18,328
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6474 $17924 $24398 $2034
Total         $6,474 $17,924 $24,398   $-13,042 $6,474 $-6,568
Stabilized         $6,474 $17,924 $24,398   $-6,070 $6,474 $404
Custom         $6474 $17924 $24398   $-6070 $6474 $404




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1401,2502,0345291,5055291,5052,034
2400,7212,0345311,5031,0613,0074,068
3400,1892,0345331,5011,5944,5086,102
4399,6562,0345351,4992,1296,0078,136
5399,1212,0345371,4972,6667,50410,170
6398,5842,0345391,4953,2068,99812,204
7398,0442,0345411,4933,74710,49114,238
8397,5032,0345431,4914,29011,98216,272
9396,9602,0345451,4894,83613,47018,306
10396,4142,0345471,4875,38314,95720,340
11395,8672,0345501,4845,93316,44122,374
12395,3172,0345521,4826,48417,92424,408
13394,7662,0345541,4807,03819,40426,442

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Orlando Perez
Listing Office: Fulton Grace Realty
3420 W 123rd Pl Alsip

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.