Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5223 Agatite Portage Park Chicago IL Mu In

City: CHICAGO ZIP: 60630

Built In: U

Lot Size: Less Than .25 Acre

Lot Dimensions: 29X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1400

Unit 2 Floor 2: 3 bedrooms 1 baths $1400

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsTransmitter(s),
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas, Heat,
  • Tenant Pays Unit 2Electric, Gas, Heat,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Dishwasher, Microwave, Range Hood,
  • Appliances Unit 2Stove, Refrigerator, Dishwasher, Microwave, Range Hood,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 25% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 37% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $33,600 Monthly $2,800
Rental Income Stabilized : Annual $36,000 Monthly $3,000
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$485,0002$242,5003.95%14.430.62%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,800$3,000
Year Total$33,600$36,000
Expense
Total$14,426$14,426
Net Operating Income$19,174$21,574
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5869 $16249 $22118 $1844
Total         $5,869 $16,249 $22,118   $-2,944 $5,869 $2,925
Stabilized         $5,869 $16,249 $22,118   $-544 $5,869 $5,325
Custom         $5869 $16249 $22118   $-544 $5869 $5325




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1363,7501,8444801,3644801,3641,844
2363,2701,8444821,3629622,7263,688
3362,7881,8444841,3601,4454,0875,532
4362,3051,8444851,3591,9315,4457,376
5361,8191,8444871,3572,4186,8029,220
6361,3321,8444891,3552,9078,15711,064
7360,8431,8444911,3533,3989,51012,908
8360,3521,8444931,3513,89010,86214,752
9359,8601,8444951,3494,38512,21116,596
10359,3651,8444961,3484,88113,55918,440
11358,8691,8444981,3465,37914,90520,284
12358,3711,8445001,3445,88016,24822,128
13357,8701,8445021,3426,38217,59023,972

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Gerardo Perez
Listing Office: @properties
3656 S. Hamilton Ave Unit B Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.