Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4003 Madison Brookfield IL Mu Investment

City: BROOKFIELD ZIP: 60513

Built In: 1900

Lot Size: Less Than .25 Acre

Lot Dimensions: 75 X 126

Lot Description: Fenced Yard,

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $NA

Unit 2 Floor 2: 1 bedrooms 1 baths $900

Detailed Listing Description

Don't miss this great opportunity to own a Brookfield 2 flat. Great for investors or owner occupied. Close to transportation yet nestled between single family homes. 2nd floor unit recently updated (pictures coming). First floor unit is vacant and easy to show. Newer roof & windows. Over-size, fenced-in- yard plus two car garage. Full, unfinished basement is shared with both units for storage and laundry. Building is in good shape but sold "AS-IS".

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Washer, Dryer,
  • Appliances Unit 2Stove, Refrigerator, Washer, Dryer, Dishwasher,
Schools
  • Grade SchoolCONGRESS PARK ELEMENTARY SCHOOL
  • Grade School District102
  • Jr High/Middle SchoolPARK JUNIOR HIGH SCHOOL
  • Jr High/Middle School District102
  • High SchoolLYONS TWP HIGH SCHOOL
  • High School District204

Comparative Data

Zip Code Comparison: 60513

Listings in this Zip Code average: 3 to 4 units, and are priced at $373,913 to $0
This listing is 1% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $21,600 Monthly $1,800
Rental Income Stabilized : Annual $31,956 Monthly $2,663
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$290,0002$145,0003.13%13.430.92%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,800$2,663
Year Total$21,600$31,956
Expense
Total$12,531$12,531
Net Operating Income$9,069$19,425
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3509 $9716 $13225 $1103
Total         $3,509 $9,716 $13,225   $-4,156 $3,509 $-647
Stabilized         $3,509 $9,716 $13,225   $6,200 $3,509 $9,709
Custom         $3509 $9716 $13225   $6200 $3509 $9709




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1217,5001,1032878162878161,103
2217,2131,1032888155761,6302,206
3216,9241,1032908138652,4443,309
4216,6351,1032918121,1563,2564,412
5216,3441,1032928111,4484,0675,515
6216,0521,1032938101,7404,8786,618
7215,7601,1032948092,0345,6877,721
8215,4661,1032958082,3296,4958,824
9215,1711,1032968072,6267,3019,927
10214,8741,1032978062,9238,10711,030
11214,5771,1032988053,2218,91212,133
12214,2791,1032998043,5219,71513,236
13213,9791,1033018023,82110,51814,339

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Patricia Gibbons
Listing Office: Baird & Warner
Downers Grove

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.