Find the home or investment property you’ve been looking for!
3 Flat 5018 Irving Park Portage Park Chicago IL M
Price: $470,000
MLS #: 10150918
Status: Active
3 Flat 5018 Irving Park Portage Park Chicago IL M
City: CHICAGO ZIP: 60641
Built In: U
Lot Size: Less Than .25 Acre
Lot Dimensions: 30*125
# of Units: 3
Unit 1 Floor 1: 2 bedrooms 1 baths $1250
Unit 2 Floor 2: 2 bedrooms 1 baths $1250
Unit 3 Floor B: 2 bedrooms 1 baths $0
Gross Income $30
Detailed Listing Description
Fantastic investment property in a great neighborhood. Completely remodeled and updated 3 units all brick building with a beautiful backyard and 2.5 car garage. Great annual income with a cap rate of 7.15%. The building has newer roofing, and 3 forced air heating units with two AC units on the roof. Each floor is approximately 1,250 Sq. All separate utilities, 3 electric and 3 gas meters. Absolutely nothing to do. All units are 2 bedrooms one bathroom. The utility room and laundry room are located on the ground level. Walk to school, park, swimming pool. Great distance to Metra and Blue line train station. This is a great building for investors or owner occupied with potential rental income.
Additional Property Details
Garage & Parking
- Gargage DetailsGarage Door Opener(s),
- Gargage On SiteYes
- Gargage OwnershipOwned
- Gargage TypeDetached,
- Number of Gargage Spaces2
- ParkingGarage,
- Number of Parking Spaces0
- Parking Fee/Lease Amount0
Utilities
- Tenant Pays Unit 1Electric, Gas, Heat,
- Tenant Pays Unit 2Electric, Gas, Heat,
- Tenant Pays Unit 3Electric, Gas, Heat,
Appliances
- Appliances Unit 1Stove, Refrigerator, Central Air Conditioner, Garage/Space, Range Hood, Hardwood Floors,
- Appliances Unit 2Stove, Refrigerator, Central Air Conditioner, Garage/Space, Range Hood, Hardwood Floors,
- Appliances Unit 3Stove, Refrigerator,
Schools
- Grade School District299
- Jr High/Middle School District299
- High School District299
Comparative Data
Zip Code Comparison: 60641
Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229This listing is 8% more than other 3 unit listings in this zipcode.
Neighborhood Comparison:
CHI - Portage Park
Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652This listing is 2% more than other 3 unit listings in this neighborhood.
Calculated Rents
Rental Income : Annual $30,000 Monthly $2,500
Rental Income Stabilized : Annual $29,712 Monthly $2,476
| Month | Balance | Payment | Principal | Interest | Equity | Total Interest | Total Payments |
|---|---|---|---|---|---|---|---|
| 1 | 352,500 | 1,787 | 465 | 1,322 | 465 | 1,322 | 1,787 |
| 2 | 352,035 | 1,787 | 467 | 1,320 | 932 | 2,642 | 3,574 |
| 3 | 351,568 | 1,787 | 469 | 1,318 | 1,401 | 3,960 | 5,361 |
| 4 | 351,099 | 1,787 | 470 | 1,317 | 1,871 | 5,277 | 7,148 |
| 5 | 350,629 | 1,787 | 472 | 1,315 | 2,343 | 6,592 | 8,935 |
| 6 | 350,157 | 1,787 | 474 | 1,313 | 2,817 | 7,905 | 10,722 |
| 7 | 349,683 | 1,787 | 476 | 1,311 | 3,293 | 9,216 | 12,509 |
| 8 | 349,207 | 1,787 | 477 | 1,310 | 3,770 | 10,526 | 14,296 |
| 9 | 348,730 | 1,787 | 479 | 1,308 | 4,249 | 11,834 | 16,083 |
| 10 | 348,251 | 1,787 | 481 | 1,306 | 4,731 | 13,139 | 17,870 |
| 11 | 347,769 | 1,787 | 483 | 1,304 | 5,213 | 14,444 | 19,657 |
| 12 | 347,287 | 1,787 | 485 | 1,302 | 5,698 | 15,746 | 21,444 |
| 13 | 346,802 | 1,787 | 486 | 1,301 | 6,185 | 17,046 | 23,231 |
Explore Nearby Neighborhoods
Portage Park
Logan Square
Lakeview
Listing Office: Coldwell Banker Residential
6714 N Talman Ave Chicago
© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.