Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 7930 Vernon Chatham Chicago IL Mu Investme

City: CHICAGO ZIP: 60619

Built In: 1924

Lot Size: Less Than .25 Acre

Lot Dimensions: 30X124

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Unit 3 Floor 3: 3 bedrooms 1 baths $0

Detailed Listing Description

Brick 3 Unit MULTI Family Property Located in Greater Grand Grossing Neighborhood, Property being sold-as is, 100 tax proration, cash offers only, property needs work, property needs full rehab now. Bring your investors

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces3
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Other,
  • Tenant Pays Unit 2Other,
  • Tenant Pays Unit 3Other,
Appliances
  • Appliances Unit 1None,
  • Appliances Unit 2None,
  • Appliances Unit 3None,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60619

Listings in this Zip Code average: 3 to 4 units, and are priced at $181,739 to $178,992
This listing is 18% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Chatham

Listings in this Neighborhood average: 5 to 6 units, with average prices of $0 to $284,309
This listing is 20% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $2,738 Monthly $228
Rental Income Stabilized : Annual $3,423 Monthly $285
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$149,0003$49,667-9.96%54.412.30%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$228$285
Year Total$2,738$3,423
Expense
Total$17,574$17,574
Net Operating Income$-14,836$-14,151
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $1803 $4992 $6795 $567
Total         $1,803 $4,992 $6,795   $-21,631 $1,803 $-19,828
Stabilized         $1,803 $4,992 $6,795   $-20,946 $1,803 $-19,143
Custom         $1803 $4992 $6795   $-20946 $1803 $-19143




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1111,750567148419148419567
2111,6025671484192968381,134
3111,4545671494184451,2561,701
4111,3055671504175951,6732,268
5111,1555671504177452,0902,835
6111,0055671514168962,5063,402
7110,8545671514161,0472,9223,969
8110,7035671524151,1993,3374,536
9110,5515671524151,3523,7515,103
10110,3985671534141,5054,1655,670
11110,2455671544131,6584,5796,237
12110,0925671544131,8124,9926,804
13109,9385671554121,9675,4047,371

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Sundeep Lamba
Listing Office: Publix Realty, Inc.
611 S Wells St. CHICAGO

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.