Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3125 41st Brighton Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60632

Built In: 1915

Lot Size: Less Than .25 Acre

Lot Dimensions: 27X123

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $800

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor L: 3 bedrooms 1 baths $730

Detailed Listing Description

ATTRACTIVE YELLOW BRICK 3 UNIT BUILDING HAS 1ST AND 2ND FLOOR UNITS TWO LARGE BEDROOMS WITH LARGE LIVING ROOM , LOWER LEVEL HAS THREE BEDROOMS, ALL 3 UNITS HAVE CENTRAL AIR AND HEAT ,2 CAR GARAGE . NEW ROOF .

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
  • Tenant Pays Unit 3Electric, Gas,
Appliances
  • Appliances Unit 1None,
  • Appliances Unit 2None,
  • Appliances Unit 3None,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 51% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Brighton Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $188,670 to $218,325
This listing is 42% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $18,360 Monthly $1,530
Rental Income Stabilized : Annual $34,956 Monthly $2,913
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$310,0003$103,3332.06%16.880.94%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,530$2,913
Year Total$18,360$34,956
Expense
Total$11,964$11,964
Net Operating Income$6,396$22,992
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3751 $10386 $14137 $1179
Total         $3,751 $10,386 $14,137   $-7,741 $3,751 $-3,990
Stabilized         $3,751 $10,386 $14,137   $8,855 $3,751 $12,606
Custom         $3751 $10386 $14137   $8855 $3751 $12606




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1232,5001,1793078723078721,179
2232,1931,1793088716151,7432,358
3231,8851,1793098709252,6123,537
4231,5751,1793118681,2353,4814,716
5231,2651,1793128671,5474,3485,895
6230,9531,1793138661,8605,2147,074
7230,6401,1793148652,1746,0798,253
8230,3261,1793158642,4896,9439,432
9230,0111,1793168632,8067,80510,611
10229,6941,1793188613,1248,66611,790
11229,3761,1793198603,4429,52712,969
12229,0581,1793208593,76210,38614,148
13228,7381,1793218584,08411,24315,327

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: QianKun Chen
Listing Office: Kale Realty
2310 S Canal St. Unit 308 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.