Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4857 KILpatrick Albany Park Chicago IL Mu

City: CHICAGO ZIP: 60630

Built In: 1911

Lot Size: A

Lot Dimensions: 27X176

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1300

Unit 2 Floor 2: 2 bedrooms 1 baths $975

Detailed Listing Description

Well-maintained 2-unit building in the Mayfair neighborhood! Front yard is beautifully landscaped as well as the spacious fenced in backyard. The building has great curb appeal with a covered front porch. Both apartments are 2 bedrooms, 1 bathroom. Both units have separate living & dining rooms, and eat-in kitchens with pantry. These units boast vintage character with some original woodwork, built-ins, and a covered back porch. 2nd floor has renovated, tiled bathroom. Non-conforming finished basement with bath and kitchen. Able to add laundry to the basement. Large fenced in back yard. 3 parking spots. Great rental! Two meters. 2nd floor is rented month to month at under market rent. Zoned R-3, per City of Chicago Zoning Map. Great location, close to the Kennedy Expressway, busses and the blue or brown line. Occupants will enjoy neighborhood gems: Lawrence Fish Market, Mother Clucker's Kitchen, Shibam Restaurant, and enjoy weekend coffee at Backlot Coffee.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces3
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade SchoolPALMER ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High SchoolTAFT HIGH SCHOOL
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 3% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Albany Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $382,923 to $549,758
This listing is 2% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $27,300 Monthly $2,275
Rental Income Stabilized : Annual $35,520 Monthly $2,960
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$375,0002$187,5002.98%13.740.79%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,275$2,960
Year Total$27,300$35,520
Expense
Total$16,137$16,137
Net Operating Income$11,163$19,383
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4538 $12564 $17102 $1426
Total         $4,538 $12,564 $17,102   $-5,939 $4,538 $-1,401
Stabilized         $4,538 $12,564 $17,102   $2,281 $4,538 $6,819
Custom         $4538 $12564 $17102   $2281 $4538 $6819




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1281,2501,4263711,0553711,0551,426
2280,8791,4263731,0537442,1082,852
3280,5061,4263741,0521,1183,1604,278
4280,1321,4263761,0501,4944,2105,704
5279,7561,4263771,0491,8715,2597,130
6279,3791,4263781,0482,2496,3078,556
7279,0011,4263801,0462,6297,3539,982
8278,6211,4263811,0453,0108,39811,408
9278,2401,4263831,0433,3929,44212,834
10277,8581,4263841,0423,77610,48414,260
11277,4741,4263851,0414,16211,52415,686
12277,0881,4263871,0394,54912,56317,112
13276,7011,4263881,0384,93713,60118,538

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Staci Yesner
Listing Office: Berkshire Hathaway HomeServices KoenigRubloff
9384 Home Circle Des Plaines

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.