Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1736 Crystal West Town Chicago IL Mu Inves

City: CHICAGO ZIP: 60622

Built In: U

Lot Size: A

Lot Dimensions: 24X100

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1800

Unit 2 Floor 2: 3 bedrooms 1 baths $1900

Detailed Listing Description

Wicker park two flat on a quiet one-way street one half block from the heart of Division Streets most desirable shops and restaurants. Units are apartment-quality finished. Both have in-unit laundry and central air. 3 bed 1 bath upstairs. 2 bed 1 bath downstairs. Separate entrances. Modern facade. 2 car garage. Great candidate for SFR conversion or update and increase rents.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,I,P,S,U
  • Appliances Unit 2A,B,C,D,E,I,P,S,U
Schools
  • Grade SchoolPRITZKER ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle SchoolPRITZKER ELEMENTARY SCHOOL
  • Jr High/Middle School District299
  • High SchoolWELLS COMMUNITY ACADEMY SENIOR H
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 31% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 17% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $44,400 Monthly $3,700
Rental Income Stabilized : Annual $44,580 Monthly $3,715
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$699,0002$349,5003.14%15.740.53%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,700$3,715
Year Total$44,400$44,580
Expense
Total$22,431$22,431
Net Operating Income$21,969$22,149
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8458 $23419 $31877 $2657
Total         $8,458 $23,419 $31,877   $-9,908 $8,458 $-1,450
Stabilized         $8,458 $23,419 $31,877   $-9,728 $8,458 $-1,270
Custom         $8458 $23419 $31877   $-9728 $8458 $-1270




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1524,2502,6576911,9666911,9662,657
2523,5592,6576941,9631,3853,9295,314
3522,8652,6576961,9612,0815,8907,971
4522,1692,6576991,9582,7807,84810,628
5521,4702,6577011,9563,4819,80413,285
6520,7692,6577041,9534,18511,75715,942
7520,0652,6577071,9504,89213,70718,599
8519,3582,6577091,9485,60215,65421,256
9518,6482,6577121,9456,31417,59923,913
10517,9362,6577151,9427,02819,54226,570
11517,2222,6577171,9407,74621,48129,227
12516,5042,6577201,9378,46623,41831,884
13515,7842,6577231,9349,18925,35234,541

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Vincent Anzalone
Listing Office: Dream Town Realty
1850 W Division #2A Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.