Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 3238 Whipple Avondale Chicago IL Mu Invest

City: CHICAGO ZIP: 60618

Built In: 1906

Lot Size: Less Than .25 Acre

Lot Dimensions: 24X125

Lot Description: Fenced Yard,

# of Units: 4

Unit 1 Floor G: 1 bedrooms 1 baths $820

Unit 2 Floor 1: 2 bedrooms 2 baths $1365

Unit 3 Floor 2: 2 bedrooms 2 baths $1350

Unit 4 Floor 3: 1 bedrooms 2 baths $1085

Gross Income $55,649

Net Op. Income $45,176

Detailed Listing Description

Live rent free. Live in one unit, while other units pay your mortgage. Fully occupied. Well maintained 4 flat, comes with two 2-cars garages. Close to transportation: easy access to HWY 90. Short walk to CTA Belmont station. The building consists of: ground floor unit 1bed/1bath; 1st floor unit 2bed/2bath; 2nd floor unit 2bed/2bath; 3rd floor spacious unit 1bed/2bath. In-units washer and dryer. Top floor unit features living room with cathedral ceilings. Rare find to have units with 2 full bathrooms, and in unit washers and dryers. Must see two appreciate.

Additional Property Details

Garage & Parking
  • Gargage DetailsGarage Door Opener(s),
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1Electric, Gas,
  • Tenant Pays Unit 2Electric, Gas,
  • Tenant Pays Unit 3Electric, Gas,
  • Tenant Pays Unit 4Electric, Gas,
Appliances
  • Appliances Unit 1Stove, Refrigerator, Microwave,
  • Appliances Unit 2Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Hardwood Floors,
  • Appliances Unit 3Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Garage/Space, Hardwood Floors,
  • Appliances Unit 4Stove, Refrigerator, Washer, Dryer, Dishwasher, Microwave, Garage/Space, Cathedral Ceilings,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 14% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 5% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $55,440 Monthly $4,620
Rental Income Stabilized : Annual $76,248 Monthly $6,354
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$699,0004$174,7505.40%12.610.91%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,620$6,354
Year Total$55,440$76,248
Expense
Total$17,665$17,665
Net Operating Income$37,775$58,583
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $8458 $23419 $31877 $2657
Total         $8,458 $23,419 $31,877   $5,898 $8,458 $14,356
Stabilized         $8,458 $23,419 $31,877   $26,706 $8,458 $35,164
Custom         $8458 $23419 $31877   $26706 $8458 $35164




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1524,2502,6576911,9666911,9662,657
2523,5592,6576941,9631,3853,9295,314
3522,8652,6576961,9612,0815,8907,971
4522,1692,6576991,9582,7807,84810,628
5521,4702,6577011,9563,4819,80413,285
6520,7692,6577041,9534,18511,75715,942
7520,0652,6577071,9504,89213,70718,599
8519,3582,6577091,9485,60215,65421,256
9518,6482,6577121,9456,31417,59923,913
10517,9362,6577151,9427,02819,54226,570
11517,2222,6577171,9407,74621,48129,227
12516,5042,6577201,9378,46623,41831,884
13515,7842,6577231,9349,18925,35234,541

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Svetlana Kushnareva
Listing Office: Kale Realty
540 N Dearborn Unit 10727 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.