Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5219 Campbell Gage Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60632

Built In: U

Lot Size: .25-.49 Acre

Lot Dimensions: 125X25

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $600-

Unit 2 Floor 2: 2 bedrooms 1 baths $575

Detailed Listing Description

Great 2-Unit Brick Building with 5 rooms 2-bedrooms Apartments-and finished attic with related living.2.5 car Brick garage..building as newer windows-new electrical panels / new furnace on each unit..fully rent it...call for your appointments today

Additional Property Details

Garage & Parking
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2.5
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1All,
  • Tenant Pays Unit 2All,
Appliances
  • Appliances Unit 1None,
  • Appliances Unit 2None,
Schools
  • Grade School District229
  • Jr High/Middle School District229
  • High School District229

Comparative Data

Zip Code Comparison: 60632

Listings in this Zip Code average: 2 to 3 units, and are priced at $198,595 to $205,487
This listing is 7% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Gage Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $218,131 to $0
This listing is 1% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,384 Monthly $1,282
Rental Income Stabilized : Annual $26,196 Monthly $2,183
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$184,9002$92,4503.82%12.021.18%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,282$2,183
Year Total$15,384$26,196
Expense
Total$8,316$8,316
Net Operating Income$7,068$17,880
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2238 $6195 $8433 $703
Total         $2,238 $6,195 $8,433   $-1,365 $2,238 $873
Stabilized         $2,238 $6,195 $8,433   $9,447 $2,238 $11,685
Custom         $2238 $6195 $8433   $9447 $2238 $11685




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1138,675703183520183520703
2138,4927031845193671,0391,406
3138,3087031845195511,5582,109
4138,1247031855187362,0762,812
5137,9397031865179222,5933,515
6137,7537031865171,1083,1104,218
7137,5677031875161,2953,6264,921
8137,3807031885151,4834,1415,624
9137,1927031895141,6724,6556,327
10137,0037031895141,8615,1697,030
11136,8147031905132,0515,6827,733
12136,6247031915122,2416,1958,436
13136,4347031915122,4336,7069,139

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Joel Mandujano
Listing Office: Midwest Real Estate Brokers, LLC
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.