Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2519 Pulaski Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60639

Built In: 1906

Lot Size: Less Than .25 Acre

Lot Dimensions: 25 X 124

Lot Description: Fenced Yard,

# of Units: 3

Unit 1 Floor G: 2 bedrooms 1 baths $VAC

Unit 2 Floor 1: 2 bedrooms 1 baths $VAC

Unit 3 Floor 2: 2 bedrooms 1 baths $VAC

Detailed Listing Description

AMAZING opportunity to own a 3 FLAT in Logan Square, centralized location, walking distance to many trendy shops, public transportation, a few minutes away from 606 Trail. Many updates throughout, fresh paint, hardwood floors, newer windows, roof was replaced 3 years ago. Each unit offers lots of natural sunlight and very spacious. Tenants pay their own utilities.

Additional Property Details

Garage & Parking
  • Gargage DetailsNone/NA,
  • Gargage On SiteYes
  • Gargage OwnershipOwned
  • Gargage TypeDetached,
  • Number of Gargage Spaces2
  • ParkingGarage,
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1All,
  • Tenant Pays Unit 2All,
  • Tenant Pays Unit 3All,
Appliances
  • Appliances Unit 1Stove, Refrigerator,
  • Appliances Unit 2None,
  • Appliances Unit 3Stove, Refrigerator,
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60639

Listings in this Zip Code average: 2 to 3 units, and are priced at $280,900 to $319,732
This listing is 27% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 42% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $32,700 Monthly $2,725
Rental Income Stabilized : Annual $41,664 Monthly $3,472
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$405,0003$135,0004.12%12.390.86%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,725$3,472
Year Total$32,700$41,664
Expense
Total$16,009$16,009
Net Operating Income$16,691$25,655
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4901 $13569 $18470 $1540
Total         $4,901 $13,569 $18,470   $-1,779 $4,901 $3,122
Stabilized         $4,901 $13,569 $18,470   $7,185 $4,901 $12,086
Custom         $4901 $13569 $18470   $7185 $4901 $12086




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1303,7501,5404011,1394011,1391,540
2303,3491,5404021,1388032,2773,080
3302,9471,5404041,1361,2073,4134,620
4302,5431,5404051,1351,6134,5476,160
5302,1371,5404071,1332,0205,6807,700
6301,7301,5404091,1312,4286,8129,240
7301,3221,5404101,1302,8387,94210,780
8300,9121,5404121,1283,2509,07012,320
9300,5001,5404131,1273,66310,19713,860
10300,0871,5404151,1254,07811,32215,400
11299,6721,5404161,1244,49412,44616,940
12299,2561,5404181,1224,91213,56818,480
13298,8381,5404191,1215,33114,68920,020

Explore Nearby Neighborhoods

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: Leyla Jimenez
Listing Office: RE/MAX LOYALTY
1627 N 22nd Ave Melrose Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.