Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 11329 Forest Roseland Chicago IL Mu

City: CHICAGO ZIP: 60628

Built In: 1907

Lot Size: A

Lot Dimensions: 4375

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 3 bedrooms 1 baths $0

Detailed Listing Description

Sturdy brick 2 unit building with lots of great features. Each unit has a bay window in the large living room, unit 2 has the beautiful vintage oak dining room cabinet. The kitchen s are spacious and have room for a table and chairs. The basement is large and clean and is unfinished giving the new buyer the perfect opportunity to achieve some sweat equity immediately. the is a large 2 car garage, and a pleasant yard. The home is on a nice quiet block and close to transportation.. This is a great multi unit home, come see it today!

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60628

Listings in this Zip Code average: 2 to 3 units, and are priced at $83,672 to $121,583
This listing is 28% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Roseland

Listings in this Neighborhood average: 2 to 3 units, with average prices of $86,625 to $134,285
This listing is 31% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $1,594 Monthly $133
Rental Income Stabilized : Annual $1,992 Monthly $166
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$60,0002$30,000-18.33%37.653.32%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$133$166
Year Total$1,594$1,992
Expense
Total$12,590$12,590
Net Operating Income$-10,996$-10,598
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $726 $2011 $2737 $229
Total         $726 $2,011 $2,737   $-13,733 $726 $-13,007
Stabilized         $726 $2,011 $2,737   $-13,335 $726 $-12,609
Custom         $726 $2011 $2737   $-13335 $726 $-12609




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
145,0002296016960169229
244,94022960169121337458
344,87922961168181506687
444,81922961168242674916
544,758229611683048411,145
644,696229611683651,0091,374
744,635229621674271,1761,603
844,573229621674881,3441,832
944,512229621675501,5112,061
1044,450229621676131,6772,290
1144,387229631666751,8442,519
1244,325229631667382,0102,748
1344,262229631668012,1762,977

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Barbara Thouvenell
Listing Office: P.R.S. Associates, Inc.
2322 W 109th St Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.