Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3926 Albany Irving Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60618

Built In: 1908

Lot Size: A

Lot Dimensions: 31X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1200

Unit 2 Floor 2: 3 bedrooms 1 baths $OWNE

Gross Income $14,000

Detailed Listing Description

All-brick 2-Flat on an larger lot (30' x 130') in the heart of beautiful Irving Park. Enclosed back porches. Spacious eat-in kitchens. Full basement with front and rear entrances, rings in-law potential. Concrete patio at fenced back yard and wrought iron, gated fence at front. Two car garage with overhead door to alley. Long term owner, moving out of state, motivated. Easy to tour call or email us TODAY!

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 20% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 11% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $31,932 Monthly $2,661
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$385,0002$192,5004.12%12.060.82%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,661$3,144
Year Total$31,932$37,728
Expense
Total$16,055$16,055
Net Operating Income$15,877$21,673
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4659 $12899 $17558 $1464
Total         $4,659 $12,899 $17,558   $-1,681 $4,659 $2,978
Stabilized         $4,659 $12,899 $17,558   $4,115 $4,659 $8,774
Custom         $4659 $12899 $17558   $4115 $4659 $8774




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1288,7501,4643811,0833811,0831,464
2288,3691,4643831,0817642,1642,928
3287,9861,4643841,0801,1483,2444,392
4287,6021,4643851,0791,5334,3235,856
5287,2171,4643871,0771,9205,4007,320
6286,8301,4643881,0762,3096,4758,784
7286,4411,4643901,0742,6997,54910,248
8286,0511,4643911,0733,0908,62211,712
9285,6601,4643931,0713,4839,69313,176
10285,2671,4643941,0703,87710,76314,640
11284,8731,4643961,0684,27311,83116,104
12284,4771,4643971,0674,67012,89817,568
13284,0801,4643991,0655,06813,96419,032

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Eva Sanchez
Listing Office: Coldwell Banker Residential

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.