Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 834 Bradley Lake View Chicago IL Mu Invest

City: CHICAGO ZIP: 60613

Built In: 1890

Lot Size: A

Lot Dimensions: 35 X 151.75

# of Units: 4

Unit 1 Floor 1: 3 bedrooms 1 baths $2500

Unit 2 Floor 2: 3 bedrooms 1 baths $2500

Unit 3 Floor 3: 3 bedrooms 1 baths $2300

Unit 4 Floor G: 2 bedrooms 1 baths $1100

Gross Income $10,200

Detailed Listing Description

Majestic tall and extra wide Greystone on quiet Bradley Pl in the heart of Wrigleyville. 3 huge 7 room, 3 bedroom, 1 bath apartments plus bonus 2 bedroom 1 bath garden unit. Newer bathrooms and kitchens with granite counter tops. Building retains its beautiful vintage details: marble entry, etched windows, and trim. Improvements include Roof (2008), NEW front & back porch, Boiler (2001), some new windows.. Additional income from coin laundry. Magnificent yard on a 35 X 151.75' lot. Zoned RM-5.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B
  • Tenant Pays Unit 2B
  • Tenant Pays Unit 3B
  • Tenant Pays Unit 4B
Appliances
  • Appliances Unit 1A,B,E,F,S
  • Appliances Unit 2A,B,E,S
  • Appliances Unit 3A,B,E,S
  • Appliances Unit 4A,B,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60613

Listings in this Zip Code average: 2 to 3 units, and are priced at $750,873 to $1,005,200
This listing is 51% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lake View

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,039,522 to $1,694,786
This listing is 1% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $100,800 Monthly $8,400
Rental Income Stabilized : Annual $94,380 Monthly $7,865
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,675,0004$418,7503.73%16.620.47%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$8,400$7,865
Year Total$100,800$94,380
Expense
Total$38,383$38,383
Net Operating Income$62,417$55,997
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $20267 $56117 $76384 $6366
Total         $20,267 $56,117 $76,384   $-13,967 $20,267 $6,300
Stabilized         $20,267 $56,117 $76,384   $-20,387 $20,267 $-120
Custom         $20267 $56117 $76384   $-20387 $20267 $-120




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,256,2506,3661,6554,7111,6554,7116,366
21,254,5956,3661,6614,7053,3169,41612,732
31,252,9346,3661,6674,6994,98414,11419,098
41,251,2666,3661,6744,6926,65818,80625,464
51,249,5926,3661,6804,6868,33823,49231,830
61,247,9126,3661,6864,68010,02428,17238,196
71,246,2266,3661,6934,67311,71732,84544,562
81,244,5336,3661,6994,66713,41637,51250,928
91,242,8346,3661,7054,66115,12142,17357,294
101,241,1296,3661,7124,65416,83346,82763,660
111,239,4176,3661,7184,64818,55151,47570,026
121,237,6996,3661,7254,64120,27656,11676,392
131,235,9746,3661,7314,63522,00760,75182,758

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: James Kramer
Listing Office: Berkshire Hathaway HomeServices KoenigRubloff
1800 N Clybourn, 2nd Floor Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.