Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 343 Belden Lincoln Park Chicago IL Mu Inve

City: CHICAGO ZIP: 60614

Built In: 1881

Lot Size: L

Lot Dimensions: 16' X 123'

Lot Description: L

# of Units: 3

Unit 1 Floor 1: 1 bedrooms 1 baths $1695

Unit 2 Floor 2: 1 bedrooms 1 baths $1595

Unit 3 Floor 3: 2 bedrooms 1 baths $2395

Gross Income $71,100

Net Op. Income $49,011

Detailed Listing Description

Sophisticated elegance abounds in this perfectly located Lincoln Park 3 flat rowhouse. Gorgeous facade, tall ceilings. Great duplexed owners unit on the top two floors. Two one bedroom rental units that could fetch a higher rent with updated kitchens and baths. Easy to show with proper notice. Many original details were painstakingly restored. Great private deck and back yard. One car garage. Steps to the park and Lincoln Park Zoo and LSD.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces1
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,C,D,E
  • Appliances Unit 3A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60614

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,397,655 to $1,464,000
This listing is 21% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Lincoln Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $1,494,179 to $1,560,429
This listing is 26% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $68,220 Monthly $5,685
Rental Income Stabilized : Annual $65,244 Monthly $5,437
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,099,0003$366,3333.35%16.110.49%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$5,685$5,437
Year Total$68,220$65,244
Expense
Total$31,356$31,356
Net Operating Income$36,864$33,888
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $13298 $36820 $50118 $4177
Total         $13,298 $36,820 $50,118   $-13,254 $13,298 $44
Stabilized         $13,298 $36,820 $50,118   $-16,230 $13,298 $-2,932
Custom         $13298 $36820 $50118   $-16230 $13298 $-2932




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1824,2504,1771,0863,0911,0863,0914,177
2823,1644,1771,0903,0872,1766,1788,354
3822,0744,1771,0943,0833,2709,26112,531
4820,9804,1771,0983,0794,36912,33916,708
5819,8814,1771,1023,0755,47115,41420,885
6818,7794,1771,1073,0706,57818,48425,062
7817,6724,1771,1113,0667,68921,55029,239
8816,5614,1771,1153,0628,80324,61333,416
9815,4474,1771,1193,0589,92227,67137,593
10814,3284,1771,1233,05411,04630,72441,770
11813,2044,1771,1273,05012,17333,77445,947
12812,0774,1771,1323,04513,30536,81950,124
13810,9454,1771,1363,04114,44139,86054,301

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Gregory Viti
Listing Office: Berkshire Hathaway HomeServices KoenigRubloff
2018 W. CHURCHILL Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.