Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1830 Kimball Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60647

Built In: 1896

Lot Size: K

Lot Dimensions: 50 X 177

Lot Description: H

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1000

Unit 2 Floor 1: 3 bedrooms 1 baths $900

Unit 3 Floor 2: 3 bedrooms 1 baths $950

Unit 4 Floor 3: 3 bedrooms 1 baths $1000

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3A
  • Tenant Pays Unit 4A
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2O
  • Appliances Unit 3O
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 12% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 24% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,200 Monthly $3,850
Rental Income Stabilized : Annual $77,760 Monthly $6,480
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$998,0004$249,5002.34%21.600.65%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,850$6,480
Year Total$46,200$77,760
Expense
Total$22,887$22,887
Net Operating Income$23,313$54,873
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $12076 $33436 $45512 $3793
Total         $12,076 $33,436 $45,512   $-22,199 $12,076 $-10,123
Stabilized         $12,076 $33,436 $45,512   $9,361 $12,076 $21,437
Custom         $12076 $33436 $45512   $9361 $12076 $21437




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1748,5003,7939862,8079862,8073,793
2747,5143,7939902,8031,9765,6107,586
3746,5243,7939942,7992,9698,41011,379
4745,5313,7939972,7963,96711,20515,172
5744,5333,7931,0012,7924,96813,99718,965
6743,5323,7931,0052,7885,97216,78622,758
7742,5283,7931,0092,7846,98119,57026,551
8741,5193,7931,0122,7817,99322,35130,344
9740,5073,7931,0162,7779,00925,12834,137
10739,4913,7931,0202,77310,02927,90137,930
11738,4713,7931,0242,76911,05330,67041,723
12737,4473,7931,0282,76512,08133,43545,516
13736,4193,7931,0312,76213,11236,19749,309

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Noel Lopez
Listing Office: Structure Realty LLC
4044 N. Leamington Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.