Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1844 Whipple Logan Square Chicago IL Mu In

City: CHICAGO ZIP: 60647

Built In: 1875

Lot Size: A

Lot Dimensions: 25X156

Lot Description: H

# of Units: 4

Unit 1 Floor 1: 2 bedrooms 1 baths $1450

Unit 2 Floor 2: 2 bedrooms 1 baths $1450

Unit 3 Floor G: 1 bedrooms 1 baths $1000

Unit 4 Floor C: 0 bedrooms 0 baths $0

Gross Income $46,800

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4J
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,T
  • Appliances Unit 2A,B,C,D,E,F,I,T
  • Appliances Unit 3A,B,C,D,E,F,J,T
  • Appliances Unit 4O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 31% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 40% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $46,800 Monthly $3,900
Rental Income Stabilized : Annual $56,052 Monthly $4,671
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$789,9004$197,4752.63%16.880.59%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,900$4,671
Year Total$46,800$56,052
Expense
Total$25,988$25,988
Net Operating Income$20,812$30,064
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9558 $26464 $36022 $3002
Total         $9,558 $26,464 $36,022   $-15,210 $9,558 $-5,652
Stabilized         $9,558 $26,464 $36,022   $-5,958 $9,558 $3,600
Custom         $9558 $26464 $36022   $-5958 $9558 $3600




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1592,4253,0027802,2227802,2223,002
2591,6453,0027832,2191,5644,4406,004
3590,8613,0027862,2162,3506,6569,006
4590,0753,0027892,2133,1398,86912,008
5589,2863,0027922,2103,93111,07915,010
6588,4943,0027952,2074,72713,28518,012
7587,6983,0027982,2045,52515,48921,014
8586,9003,0028012,2016,32617,69024,016
9586,0993,0028042,1987,13019,88827,018
10585,2953,0028072,1957,93722,08330,020
11584,4883,0028102,1928,74724,27533,022
12583,6783,0028132,1899,56026,46436,024
13582,8653,0028162,18610,37728,64939,026

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Giovanni Leopaldi
Listing Office: Property Consultants Realty
1112 N Hermitage Ave #1W Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.