Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 4336 Kamerling Humboldt Park Chicago IL Mu

City: CHICAGO ZIP: 60651

Built In: 1921

Lot Size: A

Lot Dimensions: 25X125

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $750

Unit 2 Floor 1: 1 bedrooms 1 baths $750

Unit 3 Floor 2: 1 bedrooms 1 baths $750

Unit 4 Floor 2: 1 bedrooms 1 baths $750

Detailed Listing Description

Exceptional jumbo rehabbed building, consisting of (5) 1BD units and a finished basement Unit. Recent improvements including: newer boiler, new hot water tanks, updated kitchen & baths and security fence. Great layouts. Well priced property considering all the capital improvements. Lots of upside, as rents are well below market.

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
  • Tenant Pays Unit 4B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 66% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 38% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $36,000 Monthly $3,000
Rental Income Stabilized : Annual $36,000 Monthly $3,000
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$399,0004$99,7503.41%11.080.75%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,000$3,000
Year Total$36,000$36,000
Expense
Total$22,409$22,409
Net Operating Income$13,591$13,591
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4828 $13368 $18196 $1517
Total         $4,828 $13,368 $18,196   $-4,605 $4,828 $223
Stabilized         $4,828 $13,368 $18,196   $-4,605 $4,828 $223
Custom         $4828 $13368 $18196   $-4605 $4828 $223




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1299,2501,5173951,1223951,1221,517
2298,8551,5173961,1217912,2433,034
3298,4591,5173981,1191,1893,3624,551
4298,0611,5173991,1181,5884,4806,068
5297,6621,5174011,1161,9895,5967,585
6297,2611,5174021,1152,3916,7119,102
7296,8591,5174041,1132,7957,82410,619
8296,4551,5174051,1123,2008,93612,136
9296,0501,5174071,1103,60710,04613,653
10295,6431,5174081,1094,01511,15515,170
11295,2351,5174101,1074,42512,26216,687
12294,8251,5174111,1064,83713,36718,204
13294,4131,5174131,1045,25014,47119,721

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Melsi Bifsha
Listing Office: First Western Properties
3962 N Elston Ave Unit 2 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.