Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5301 Leland Portage Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60630

Built In: U

Lot Size: K

Lot Dimensions: 30X125

# of Units: 2

Unit 1 Floor 1: 4 bedrooms 3 baths $1750

Unit 2 Floor 2: 2 bedrooms 2 baths $0

Detailed Listing Description

Stunning 2-unit property on quite street. Super nice kitchens with SS, granite, and hardwood floors throughout. 1st floor is a 3bed/2bath and 2nd floor is 2bed/2bath. Additional storage in basement and parking is included in purchase price!!

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces2
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60630

Listings in this Zip Code average: 2 to 3 units, and are priced at $387,305 to $445,558
This listing is 34% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 47% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $21,000 Monthly $1,750
Rental Income Stabilized : Annual $41,400 Monthly $3,450
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$520,0002$260,0001.00%24.760.66%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,750$3,450
Year Total$21,000$41,400
Expense
Total$15,799$15,799
Net Operating Income$5,201$25,601
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $6292 $17422 $23714 $1977
Total         $6,292 $17,422 $23,714   $-18,513 $6,292 $-12,221
Stabilized         $6,292 $17,422 $23,714   $1,887 $6,292 $8,179
Custom         $6292 $17422 $23714   $1887 $6292 $8179




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1390,0001,9775151,4635151,4631,977
2389,4861,9775161,4611,0312,9233,954
3388,9691,9775181,4591,5494,3825,931
4388,4511,9775201,4572,0705,8387,908
5387,9301,9775221,4552,5927,2939,885
6387,4081,9775241,4533,1168,74611,862
7386,8841,9775261,4513,64210,19713,839
8386,3581,9775281,4494,17011,64615,816
9385,8301,9775301,4474,70113,09217,793
10385,2991,9775321,4455,23314,53719,770
11384,7671,9775341,4435,76715,98021,747
12384,2331,9775361,4416,30317,42123,724
13383,6971,9775381,4396,84118,86025,701

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Vernon Armour
Listing Office: Pearson Realty Group
1717 N Orleans #1 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.