Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3928 Bernard Irving Park Chicago IL Mu Inv

City: Chicago ZIP: 60618

Built In: 1910

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $OWNR

Unit 2 Floor 2: 3 bedrooms 1 baths $OWNR

Detailed Listing Description

Outstanding two unit brick in the heart of Irving Park neighborhood close to 90 express way the blue line and bus transportation! A/C and central heat on each unit great schools and park districts , you won't be disappointed.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 11% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 0% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $34,200 Monthly $2,850
Rental Income Stabilized : Annual $37,728 Monthly $3,144
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$429,9002$214,9504.10%12.570.73%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,850$3,144
Year Total$34,200$37,728
Expense
Total$16,563$16,563
Net Operating Income$17,637$21,165
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5202 $14403 $19605 $1634
Total         $5,202 $14,403 $19,605   $-1,968 $5,202 $3,234
Stabilized         $5,202 $14,403 $19,605   $1,560 $5,202 $6,762
Custom         $5202 $14403 $19605   $1560 $5202 $6762




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1322,4251,6344251,2094251,2091,634
2322,0001,6344261,2088512,4173,268
3321,5741,6344281,2061,2803,6224,902
4321,1451,6344301,2041,7094,8276,536
5320,7161,6344311,2032,1416,0298,170
6320,2841,6344331,2012,5737,2319,804
7319,8521,6344351,1993,0088,43011,438
8319,4171,6344361,1983,4449,62813,072
9318,9811,6344381,1963,88210,82414,706
10318,5431,6344391,1954,32112,01916,340
11318,1041,6344411,1934,76313,21117,974
12317,6621,6344431,1915,20514,40319,608
13317,2201,6344441,1905,65015,59221,242

Explore Nearby Neighborhoods

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Byron Dutan
Listing Office: Solaris Enterprises Inc
2945 N Mason Ave Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.