Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 1810 Belmont North Center Chicago IL Mu In

City: CHICAGO ZIP: 60657

Built In: 1888

Lot Size: L

Lot Dimensions: 25X106

Lot Description: H

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $970

Unit 2 Floor 2: 3 bedrooms 1 baths $1125

Unit 3 Floor G: 2 bedrooms 1 baths $OWN

Gross Income $2,975

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsN
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,H
  • Tenant Pays Unit 2B,C,H
  • Tenant Pays Unit 3B,C,H
Appliances
  • Appliances Unit 1A,B,J
  • Appliances Unit 2A,B,J
  • Appliances Unit 3A,B,F,J
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60657

Listings in this Zip Code average: 3 to 4 units, and are priced at $1,088,824 to $1,836,727
This listing is 27% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 2% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,140 Monthly $2,095
Rental Income Stabilized : Annual $75,156 Monthly $6,263
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$799,9993$266,6660.56%31.820.78%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,095$6,263
Year Total$25,140$75,156
Expense
Total$20,686$20,686
Net Operating Income$4,454$54,470
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9680 $26802 $36482 $3041
Total         $9,680 $26,802 $36,482   $-32,028 $9,680 $-22,348
Stabilized         $9,680 $26,802 $36,482   $17,988 $9,680 $27,668
Custom         $9680 $26802 $36482   $17988 $9680 $27668




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1600,0003,0417912,2507912,2503,041
2599,2093,0417942,2471,5854,4976,082
3598,4153,0417972,2442,3826,7419,123
4597,6183,0418002,2413,1828,98212,164
5596,8183,0418032,2383,98511,22015,205
6596,0153,0418062,2354,79113,45518,246
7595,2093,0418092,2325,60015,68721,287
8594,4003,0418122,2296,41217,91624,328
9593,5883,0418152,2267,22720,14227,369
10592,7733,0418182,2238,04522,36530,410
11591,9553,0418212,2208,86624,58533,451
12591,1343,0418242,2179,69026,80236,492
13590,3103,0418272,21410,51829,01539,533

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: David Dominguez
Listing Office: Realty of Chicago
1434 Cuyler Ave Berwyn

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.