Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 2842 Sacramento Avondale Chicago IL Mu Inv

City: CHICAGO ZIP: 60618

Built In: 1907

Lot Size: A

Lot Dimensions: 25X125

# of Units: 2

Unit 1 Floor G: 1 bedrooms 1 baths $980

Unit 2 Floor 1: 2 bedrooms 1 baths $1260

Detailed Listing Description

Investor/broker owned; Brick three unit in HOT area; close to logan square and all forms of transportation; perfect for investment and owner occupied. Property is currently occupied with tenants. Please bring your offers, this will not last.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 25% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Avondale

Listings in this Neighborhood average: 2 to 3 units, with average prices of $441,242 to $496,207
This listing is 36% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $26,880 Monthly $2,240
Rental Income Stabilized : Annual $33,156 Monthly $2,763
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$599,9002$299,9502.06%22.320.46%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,240$2,763
Year Total$26,880$33,156
Expense
Total$14,542$14,542
Net Operating Income$12,338$18,614
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7259 $20099 $27358 $2280
Total         $7,259 $20,099 $27,358   $-15,020 $7,259 $-7,761
Stabilized         $7,259 $20,099 $27,358   $-8,744 $7,259 $-1,485
Custom         $7259 $20099 $27358   $-8744 $7259 $-1485




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1449,9252,2805931,6875931,6872,280
2449,3322,2805951,6851,1883,3724,560
3448,7372,2805971,6831,7855,0556,840
4448,1402,2805991,6812,3846,7369,120
5447,5412,2806021,6782,9868,41411,400
6446,9392,2806041,6763,59010,09013,680
7446,3352,2806061,6744,19611,76415,960
8445,7292,2806091,6714,80513,43518,240
9445,1202,2806111,6695,41615,10420,520
10444,5092,2806131,6676,02916,77122,800
11443,8962,2806151,6656,64418,43625,080
12443,2812,2806181,6627,26220,09827,360
13442,6632,2806201,6607,88221,75829,640

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Nicholas Hansen
Listing Office: @properties
2550 Wellington Westchester

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.