Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 5304 Pensacola Portage Park Chicago IL Mu

City: CHICAGO ZIP: 60641

Built In: 1939

Lot Size: L

Lot Dimensions: 30X125

Lot Description: H

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 1 bedrooms 1 baths $0

Unit 3 Floor L: 2 bedrooms 1 baths $0

Detailed Listing Description

Huge, nicely recently remodeled legal 2 flat on a quiet street. Roof and windows only 5 years old. First floor over 1250 SF with formal dinning room and beautiful hardwood floors throughout, Modern, white kitchen cabinets, remodeled bath. Second floor 1140 SF Hardwood floors, newer kitchen and bath. Enclosed porch in the back of the house. Finished basement with full bath perfect for in law-arrangements. 3 Newer circuit breaker boxes.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
  • Tenant Pays Unit 3J
Appliances
  • Appliances Unit 1A,B,C,D,F,J
  • Appliances Unit 2A,B,F,J
  • Appliances Unit 3A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 1% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 7% more than other 3 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $22,310 Monthly $1,859
Rental Income Stabilized : Annual $27,888 Monthly $2,324
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$429,0003$143,0000.93%19.230.54%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,859$2,324
Year Total$22,310$27,888
Expense
Total$18,333$18,333
Net Operating Income$3,977$9,555
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5191 $14373 $19564 $1631
Total         $5,191 $14,373 $19,564   $-15,587 $5,191 $-10,396
Stabilized         $5,191 $14,373 $19,564   $-10,009 $5,191 $-4,818
Custom         $5191 $14373 $19564   $-10009 $5191 $-4818




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1321,7501,6314241,2074241,2071,631
2321,3261,6314261,2058502,4123,262
3320,9001,6314281,2031,2783,6154,893
4320,4721,6314291,2021,7074,8176,524
5320,0431,6314311,2002,1386,0178,155
6319,6121,6314321,1992,5717,2159,786
7319,1791,6314341,1973,0058,41211,417
8318,7451,6314361,1953,4409,60813,048
9318,3101,6314371,1943,87810,80114,679
10317,8721,6314391,1924,31711,99316,310
11317,4331,6314411,1904,75713,18417,941
12316,9931,6314421,1895,20014,37219,572
13316,5501,6314441,1875,64415,55921,203

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Jolanta Kazimierski
Listing Office: Hometown Real Estate
6126 N. Neva Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.