Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3518 Shakespeare Logan Square Chicago IL M

City: CHICAGO ZIP: 60647

Built In: 1901

Lot Size: A

Lot Dimensions: 37X125

Lot Description: N

# of Units: 2

Unit 1 Floor 1: 5 bedrooms 1 baths $N/A

Unit 2 Floor G: 2 bedrooms 1 baths $1400

Detailed Listing Description

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces4
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B,C,D,E,F,I,S,U
  • Appliances Unit 2A,B,C,D,E,I,U
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 21% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 17% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $16,800 Monthly $1,400
Rental Income Stabilized : Annual $20,400 Monthly $1,700
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$629,0002$314,5000.51%37.440.27%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,400$1,700
Year Total$16,800$20,400
Expense
Total$13,620$13,620
Net Operating Income$3,180$6,780
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $7611 $21074 $28685 $2391
Total         $7,611 $21,074 $28,685   $-25,505 $7,611 $-17,894
Stabilized         $7,611 $21,074 $28,685   $-21,905 $7,611 $-14,294
Custom         $7611 $21074 $28685   $-21905 $7611 $-14294




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1471,7502,3916221,7696221,7692,391
2471,1282,3916241,7671,2463,5364,782
3470,5042,3916271,7641,8735,3007,173
4469,8772,3916291,7622,5027,0629,564
5469,2482,3916311,7603,1338,82211,955
6468,6172,3916341,7573,76710,57914,346
7467,9832,3916361,7554,40312,33416,737
8467,3472,3916381,7535,04114,08719,128
9466,7092,3916411,7505,68215,83721,519
10466,0682,3916431,7486,32517,58523,910
11465,4252,3916461,7456,97119,33026,301
12464,7792,3916481,7437,61921,07328,692
13464,1312,3916511,7408,27022,81331,083

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

Listing Agent: Matthew Andelman
Listing Office: Idealty, LLC
3204 W. Armitage Avenue, FL 2 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.