Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3731 Sacramento Irving Park Chicago IL Mu

City: CHICAGO ZIP: 60618

Built In: 1906

Lot Size: L

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1300

Unit 2 Floor 2: 2 bedrooms 1 baths $1500

Gross Income $3,550

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1A,B,E,F,I,R,S
  • Appliances Unit 2A,B,E,F,I,R,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 9% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 2% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $33,600 Monthly $2,800
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$440,0002$220,0003.77%13.100.67%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,800$2,933
Year Total$33,600$35,196
Expense
Total$17,018$17,018
Net Operating Income$16,582$18,178
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5324 $14742 $20066 $1673
Total         $5,324 $14,742 $20,066   $-3,484 $5,324 $1,840
Stabilized         $5,324 $14,742 $20,066   $-1,888 $5,324 $3,436
Custom         $5324 $14742 $20066   $-1888 $5324 $3436




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1330,0001,6734361,2384361,2381,673
2329,5651,6734371,2368732,4733,346
3329,1271,6734391,2341,3113,7085,019
4328,6891,6734401,2331,7524,9406,692
5328,2481,6734421,2312,1946,1718,365
6327,8061,6734441,2292,6387,40010,038
7327,3621,6734451,2283,0838,62811,711
8326,9171,6734471,2263,5309,85413,384
9326,4701,6734491,2243,97911,07815,057
10326,0211,6734501,2234,42912,30116,730
11325,5711,6734521,2214,88113,52218,403
12325,1191,6734541,2195,33514,74120,076
13324,6651,6734561,2175,79115,95821,749

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Stilian Dinev
Listing Office: Vanguard Realty Inc
2748 Linneman St Glenview

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.