Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 5255 Henderson Portage Park Chicago IL Mu

City: CHICAGO ZIP: 60641

Built In: 1935

Lot Size: L

Lot Dimensions: 30X125

Lot Description: Q

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

***Amazing location, location, location Brick 2 Flat on 30 x 125***. Great Chicago Portage Park, Well maintained with a finished basement that includes an additional bath and 2 car garage. All large units that Feature 2 bedrooms and 1 bath. Large combo kitchen & dining and beautiful living room, hardwood floors and enclosed porch. Walk to school, park and swimming pool. Great distance to Metra and Blue line train station.

Additional Property Details

Garage & Parking
  • Gargage DetailsB
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60641

Listings in this Zip Code average: 2 to 3 units, and are priced at $374,501 to $433,229
This listing is 9% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Portage Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $353,355 to $460,652
This listing is 15% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $23,770 Monthly $1,981
Rental Income Stabilized : Annual $29,712 Monthly $2,476
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$407,0002$203,5001.93%17.120.61%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,981$2,476
Year Total$23,770$29,712
Expense
Total$15,908$15,908
Net Operating Income$7,862$13,804
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4925 $13636 $18561 $1547
Total         $4,925 $13,636 $18,561   $-10,699 $4,925 $-5,774
Stabilized         $4,925 $13,636 $18,561   $-4,757 $4,925 $168
Custom         $4925 $13636 $18561   $-4757 $4925 $168




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1305,2501,5474021,1454021,1451,547
2304,8481,5474041,1438062,2883,094
3304,4441,5474051,1421,2113,4304,641
4304,0391,5474071,1401,6184,5706,188
5303,6321,5474081,1392,0275,7087,735
6303,2231,5474101,1372,4376,8459,282
7302,8131,5474111,1362,8487,98110,829
8302,4021,5474131,1343,2619,11512,376
9301,9891,5474151,1323,67610,24713,923
10301,5741,5474161,1314,09211,37815,470
11301,1581,5474181,1294,50912,50817,017
12300,7411,5474191,1284,92913,63518,564
13300,3211,5474211,1265,34914,76220,111

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Listing Agent: Victor Tierrafria
Listing Office: Century 21 Action!
2313 S 59th Ct Cicero

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.