Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 3813 Claremont North Center Chicago IL Mu

City: CHICAGO ZIP: 60618

Built In: 1906

Lot Size: K

Lot Dimensions: 30X124

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $2000

Unit 2 Floor 2: 2 bedrooms 1 baths $2200

Gross Income $4,200

Detailed Listing Description

Turn-key two flat with active leases just steps from Bell school. Heart of North Center neighborhood. Beautiful renovation, down to the studs, with updated kitchens and baths, Brand New HVAC, plumbing, and electric. In-unit Washers/Dryers. Enclosed porches. Both units 2 bedrooms/1 bath with separate dining rooms and large eat-in kitchens. Garage and large yard. Leases thru July, 2020 and May, 2019.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A,B,C
  • Tenant Pays Unit 2A,B,C
Appliances
  • Appliances Unit 1A,B,C,D,E,F,G,I,P,S,U
  • Appliances Unit 2A,B,C,D,E,F,G,I,P,S,U
Schools
  • Grade SchoolBELL ELEMENTARY SCHOOL
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 61% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 19% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $50,400 Monthly $4,200
Rental Income Stabilized : Annual $35,196 Monthly $2,933
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$775,0002$387,5004.01%15.380.38%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,200$2,933
Year Total$50,400$35,196
Expense
Total$19,302$19,302
Net Operating Income$31,098$15,894
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $9377 $25965 $35342 $2946
Total         $9,377 $25,965 $35,342   $-4,244 $9,377 $5,133
Stabilized         $9,377 $25,965 $35,342   $-19,448 $9,377 $-10,071
Custom         $9377 $25965 $35342   $-19448 $9377 $-10071




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1581,2502,9467662,1807662,1802,946
2580,4842,9467692,1771,5354,3575,892
3579,7152,9467722,1742,3086,5308,838
4578,9422,9467752,1713,0838,70111,784
5578,1672,9467782,1683,86010,87014,730
6577,3902,9467812,1654,64113,03517,676
7576,6092,9467842,1625,42515,19720,622
8575,8252,9467872,1596,21217,35623,568
9575,0382,9467902,1567,00119,51326,514
10574,2492,9467932,1537,79421,66629,460
11573,4562,9467962,1508,58923,81732,406
12572,6612,9467992,1479,38825,96435,352
13571,8622,9468022,14410,18928,10938,298

Explore Nearby Neighborhoods

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Karrin Algas
Listing Office: @properties
3715 N. Leavitt Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.