Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat Logan Square Chicago IL Mu Investment

City: CHICAGO ZIP: 60647

Built In: U

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $1700

Unit 2 Floor 2: 3 bedrooms 2 baths $OWNE

Detailed Listing Description

Two units building in the great Logan square area, great location close to transportation and interstate. property is sold as is condition

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1A
  • Tenant Pays Unit 2A
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60647

Listings in this Zip Code average: 2 to 3 units, and are priced at $518,344 to $620,208
This listing is 11% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Logan Square

Listings in this Neighborhood average: 2 to 3 units, with average prices of $537,114 to $693,159
This listing is 14% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $50,352 Monthly $4,196
Rental Income Stabilized : Annual $55,008 Monthly $4,584
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$460,0002$230,0007.87%9.141.00%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$4,196$4,584
Year Total$50,352$55,008
Expense
Total$14,169$14,169
Net Operating Income$36,183$40,839
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5566 $15412 $20978 $1749
Total         $5,566 $15,412 $20,978   $15,205 $5,566 $20,771
Stabilized         $5,566 $15,412 $20,978   $19,861 $5,566 $25,427
Custom         $5566 $15412 $20978   $19861 $5566 $25427




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1345,0001,7494551,2944551,2941,749
2344,5451,7494571,2929122,5863,498
3344,0881,7494591,2901,3713,8765,247
4343,6291,7494601,2891,8315,1656,996
5343,1691,7494621,2872,2936,4528,745
6342,7071,7494641,2852,7577,73710,494
7342,2431,7494661,2833,2239,02012,243
8341,7771,7494671,2823,69010,30213,992
9341,3101,7494691,2804,15911,58215,741
10340,8411,7494711,2784,63012,86017,490
11340,3701,7494731,2765,10314,13619,239
12339,8971,7494741,2755,57715,41120,988
13339,4231,7494761,2736,05316,68422,737

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Listing Agent: Pedro Mendoza
Listing Office: Innova R.E., P.C.
121 Biermann Villa Park

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.