3 Flat 3049 Clybourn North Center Chicago IL Mu I| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 3049 Clybourn North Center Chicago IL Mu I

City: CHICAGO ZIP: 60618

Built In: 2018

Lot Size: L

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor 1: 4 bedrooms 2 baths $3950

Unit 2 Floor 2: 2 bedrooms 2 baths $2400

Unit 3 Floor 3: 2 bedrooms 2 baths $3100

Detailed Listing Description

GREAT OPPORTUNITY FOR A TURN-KEY INVESTMENT IN THE HOT CLYBOURN CORRIDOR. THIS BRAND NEW 3-UNIT MASONRY PROPERTY IS FULLY RENTED FOR $9,400 PER MONTH. BUILT BY A LONG TIME NORTH SIDE BUILDER OFFERS CONDO QUALITY HOMES THAT WILL COMMAND TOP MARKET RENTS. ALL BRICK AND LIMESTONE EXTERIOR WITH CLOSED CELL FOAM INSULATION ON EXTERIOR WALLS. INTERIOR SOUNDPROOFING INCLUDES CORK SUB FLOORING AND BLOWN IN CELLULOSE. UNITS INCLUDE A DUPLEX DOWN W 4 BED 2.1 BATH THAT LIVES LIKE A SINGLE FAMILY HOME, 2 BED 2 BATH MIDDLE FLOOR WITH LARGE FRONT TERRACE AND PH UNIT WITH PRIVATE ROOF DECK. ALL HOMES OFFER CUSTOM KITCHENS, HARDWOOD FLOORING, QUARTZ COUNTERS, GORGEOUS BATHS AND GARAGE PARKING. THIS IS A GREAT OPPORTUNITY FOR A LIVE IN OWNER OR ARM CHAIR INVESTOR.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B,C,E,F,I,L,N,P,Q,S,U
  • Appliances Unit 2A,B,C,E,F,I,L,N,P,Q,S
  • Appliances Unit 3A,B,C,E,F,I,L,N,P,Q,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 182% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - North Center

Listings in this Neighborhood average: 2 to 3 units, with average prices of $652,145 to $788,113
This listing is 111% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $113,400 Monthly $9,450
Rental Income Stabilized : Annual $96,720 Monthly $8,060
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,659,0003$553,0005.73%14.630.49%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$9,450$8,060
Year Total$113,400$96,720
Expense
Total$18,359$18,359
Net Operating Income$95,041$78,361
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $20073 $55581 $75654 $6305
Total         $20,073 $55,581 $75,654   $19,387 $20,073 $39,460
Stabilized         $20,073 $55,581 $75,654   $2,707 $20,073 $22,780
Custom         $20073 $55581 $75654   $2707 $20073 $22780




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
11,244,2506,3051,6394,6661,6394,6666,305
21,242,6116,3051,6454,6603,2849,32612,610
31,240,9666,3051,6514,6544,93613,97918,915
41,239,3146,3051,6584,6476,59318,62725,220
51,237,6576,3051,6644,6418,25723,26831,525
61,235,9936,3051,6704,6359,92727,90337,830
71,234,3236,3051,6764,62911,60332,53244,135
81,232,6476,3051,6834,62213,28637,15450,440
91,230,9646,3051,6894,61614,97541,77056,745
101,229,2756,3051,6954,61016,67046,38063,050
111,227,5806,3051,7024,60318,37250,98369,355
121,225,8786,3051,7084,59720,08055,58075,660
131,224,1706,3051,7144,59121,79460,17181,965

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

AvondaleNearby Neighborhoods X Plus Real Estate

Avondale

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Jamie Connor
Listing Office: Compass
1933 W Wolfram Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.