Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 410 Northwest Park Ridge IL Mu Investment

City: PARK RIDGE ZIP: 60068

Built In: 1951

Lot Size: A

Lot Dimensions: 50X180

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1300

Unit 2 Floor 1: 2 bedrooms 1 baths $VAC

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D,H
  • Tenant Pays Unit 2B,C,D,H
Appliances
  • Appliances Unit 1A,B,C,D,J,N,P,S
  • Appliances Unit 2A,B,C,D,J,N,P,S
Schools
  • Grade SchoolEUGENE FIELD ELEMENTARY SCHOOL
  • Grade School District64
  • Jr High/Middle SchoolEMERSON MIDDLE SCHOOL
  • Jr High/Middle School District64
  • High SchoolMAINE SOUTH HIGH SCHOOL
  • High School District207

Comparative Data

Zip Code Comparison: 60068

Listings in this Zip Code average: 3 to 4 units, and are priced at $449,000 to $0
This listing is 7% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $15,600 Monthly $1,300
Rental Income Stabilized : Annual $39,600 Monthly $3,300
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$429,0002$214,500-1.02%27.500.77%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,300$3,300
Year Total$15,600$39,600
Expense
Total$19,961$19,961
Net Operating Income$-4,361$19,639
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5191 $14373 $19564 $1631
Total         $5,191 $14,373 $19,564   $-23,925 $5,191 $-18,734
Stabilized         $5,191 $14,373 $19,564   $75 $5,191 $5,266
Custom         $5191 $14373 $19564   $75 $5191 $5266




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1321,7501,6314241,2074241,2071,631
2321,3261,6314261,2058502,4123,262
3320,9001,6314281,2031,2783,6154,893
4320,4721,6314291,2021,7074,8176,524
5320,0431,6314311,2002,1386,0178,155
6319,6121,6314321,1992,5717,2159,786
7319,1791,6314341,1973,0058,41211,417
8318,7451,6314361,1953,4409,60813,048
9318,3101,6314371,1943,87810,80114,679
10317,8721,6314391,1924,31711,99316,310
11317,4331,6314411,1904,75713,18417,941
12316,9931,6314421,1895,20014,37219,572
13316,5501,6314441,1875,64415,55921,203

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Christine Moore
Listing Office: Weichert, Realtors - All Pro
1715 N NASHVILLE AVE CHICAGO

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.