Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 11120 Church Huntley IL Mu Investment

City: HUNTLEY ZIP: 60142

Built In: 1925

Lot Size: A

Lot Dimensions: 72X132

Lot Description: E

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $1025

Unit 2 Floor 2: 2 bedrooms 1 baths $900

Detailed Listing Description

Completely renovated two story duplex, turn key investment. First Floor and Second Floor apartments are both 2-bedroom residences. Each unit has separate utilities, entrances and driveways. All appliances including both sets of washer/dryers are included. Each residence has a high efficiency furnace, complete mechanical and interior cosmetic renovation completed. The current owner has done everything to this property! A list of improvements and upgrades is attached under "Additional Information". Both units are currently leased. The large corner lot is 72x132, a very good-sized garage can be added, survey also attached under "Additional Information". Low taxes as well. Each unit is light & bright, original trim, six panel doors, hardwood floors, high ceilings...keeping the historic charm and character with updated mechanicals including electric, and plumbing. Full basement & extra storage spaces too. This property can be kept as a multi-family or converted back to a single family home.

Additional Property Details

Garage & Parking
  • ParkingS
  • Number of Parking Spaces6
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,G,H
  • Tenant Pays Unit 2B,C,G,H
Appliances
  • Appliances Unit 1A,B,C,D,F,G,J,P,S
  • Appliances Unit 2A,B,C,D,F,G,J,P
Schools
  • Grade School District158
  • Jr High/Middle School District158
  • High School District158

Comparative Data

Zip Code Comparison: 60142

Listings in this Zip Code average: 2 units, and are priced at around $295,000
This listing is 29% more than other 2 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $23,100 Monthly $1,925
Rental Income Stabilized : Annual $26,400 Monthly $2,200
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$209,9002$104,9505.50%9.091.05%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,925$2,200
Year Total$23,100$26,400
Expense
Total$11,562$11,562
Net Operating Income$11,538$14,838
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2540 $7033 $9573 $798
Total         $2,540 $7,033 $9,573   $1,965 $2,540 $4,505
Stabilized         $2,540 $7,033 $9,573   $5,265 $2,540 $7,805
Custom         $2540 $7033 $9573   $5265 $2540 $7805




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1157,425798208590208590798
2157,2177982085904161,1801,596
3157,0097982095896251,7692,394
4156,8007982105888352,3573,192
5156,5907982115871,0462,9443,990
6156,3797982125861,2583,5304,788
7156,1677982125861,4704,1165,586
8155,9557982135851,6834,7016,384
9155,7427982145841,8975,2857,182
10155,5287982155832,1125,8687,980
11155,3137982165822,3286,4508,778
12155,0977982165822,5447,0329,576
13154,8817982175812,7617,61310,374

Explore Nearby Neighborhoods

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Tammy Parzygnat
Listing Office: Home Solutions Real Estate
390 Steeplechase Way Lake In The Hills

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.