Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 8415 Monticello Skokie IL Mu Investment

City: SKOKIE ZIP: 60076

Built In: 1929

Lot Size: A

Lot Dimensions: 30X124

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $1200

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Unit 3 Floor 3: 2 bedrooms 1 baths $1300

Gross Income $45,000

Detailed Listing Description

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces3
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C
  • Tenant Pays Unit 2B,C
  • Tenant Pays Unit 3B,C
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B,E
Schools
  • Grade SchoolJOHN MIDDLETON ELEMENTARY SCHOOL
  • Grade School District73.5
  • Jr High/Middle SchoolOLIVER MCCRACKEN MIDDLE SCHOOL
  • Jr High/Middle School District73.5
  • High SchoolNiles North High School
  • High School District219

Comparative Data

Zip Code Comparison: 60076

Listings in this Zip Code average: 3 to 4 units, and are priced at $529,450 to $533,271
This listing is 7% more than other 3 unit listings in this zipcode.


Calculated Rents
Rental Income : Annual $30,000 Monthly $2,500
Rental Income Stabilized : Annual $48,072 Monthly $4,006
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$494,0003$164,6670.38%16.470.81%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,500$4,006
Year Total$30,000$48,072
Expense
Total$28,141$28,141
Net Operating Income$1,859$19,931
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5978 $16551 $22529 $1878
Total         $5,978 $16,551 $22,529   $-20,670 $5,978 $-14,692
Stabilized         $5,978 $16,551 $22,529   $-2,598 $5,978 $3,380
Custom         $5978 $16551 $22529   $-2598 $5978 $3380




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1370,5001,8784891,3894891,3891,878
2370,0111,8784901,3889792,7773,756
3369,5211,8784921,3861,4714,1635,634
4369,0291,8784941,3841,9665,5467,512
5368,5341,8784961,3822,4626,9289,390
6368,0381,8784981,3802,9598,30911,268
7367,5411,8785001,3783,4599,68713,146
8367,0411,8785021,3763,96111,06315,024
9366,5391,8785031,3754,46412,43816,902
10366,0361,8785051,3734,97013,81018,780
11365,5301,8785071,3715,47715,18120,658
12365,0231,8785091,3695,98616,55022,536
13364,5141,8785111,3676,49717,91724,414

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

Listing Agent: George Toscas
Listing Office: ACO Commercial
4603 W. Montana St. #2 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.