Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 1026 Trumbull Humboldt Park Chicago IL Mu

City: Chicago ZIP: 60651

Built In: 1903

Lot Size: A

Lot Dimensions: 25X125

Lot Description: H

# of Units: 2

Unit 1 Floor 1: 2 bedrooms 1 baths $700

Unit 2 Floor 2: 2 bedrooms 1 baths $700

Detailed Listing Description

Classic Chicago 2-Flat with new roof , all newer window , hardwood floors through out . Each apartment has two spacious bedrooms plus living and dining . The partially finished basement has great potential with high ceiling. 2 car garage plus backyard area. Great value for a solid building in Humboldt P

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
Appliances
  • Appliances Unit 1A,B,S
  • Appliances Unit 2A,B,N,S
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 29% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 11% more than other 2 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $16,800 Monthly $1,400
Rental Income Stabilized : Annual $25,320 Monthly $2,110
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$249,0002$124,5001.34%14.820.85%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,400$2,110
Year Total$16,800$25,320
Expense
Total$13,460$13,460
Net Operating Income$3,340$11,860
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3013 $8343 $11356 $947
Total         $3,013 $8,343 $11,356   $-8,016 $3,013 $-5,003
Stabilized         $3,013 $8,343 $11,356   $504 $3,013 $3,517
Custom         $3013 $8343 $11356   $504 $3013 $3517




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1186,750947247700247700947
2186,5039472486994941,4001,894
3186,2569472496987432,0982,841
4186,0079472496989922,7963,788
5185,7589472506971,2433,4924,735
6185,5079472516961,4944,1885,682
7185,2569472526951,7464,8836,629
8185,0049472536942,0005,5767,576
9184,7509472546932,2546,2698,523
10184,4969472556922,5096,9619,470
11184,2419472566912,7657,65210,417
12183,9859472576903,0228,34211,364
13183,7289472586893,2809,03112,311

Explore Nearby Neighborhoods

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

Listing Agent: Ricardo Rodriguez
Listing Office: Realty of Chicago LLC
6447 Cermak Berwyn

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.