4 Flat 7419 Wolcott Rogers Park Chicago IL Mu Inv| Chicago Property Listings – X Plus Real Estate

Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 7419 Wolcott Rogers Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60626

Built In: 1940

Lot Size: A

Lot Dimensions: 68X79

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $950

Unit 2 Floor 1: 1 bedrooms 1 baths $950

Unit 3 Floor 2: 1 bedrooms 1 baths $950

Unit 4 Floor 2: 1 bedrooms 1 baths $900

Detailed Listing Description

Renovated brick 4 unit with new kitchens and baths. Each unit features granite countertops, cherry cabinets, stainless steel appliances, and hardwood floors. Very good size bedrooms with closets and ample living space. All separate utilities. The building is a center entrance 4 unit with exactly the same 1 bed 1 bath units. Perfect for owner occupier or investor. Walking distance to parks, grocery store, and public transportation.

Contact Listing Agent

Weston Harding

Weston Harding

President & Managing Broker

X Plus Team Member

View ListingsContact Weston

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B
  • Appliances Unit 4A,B
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60626

Listings in this Zip Code average: 2 to 3 units, and are priced at $508,585 to $625,980
This listing is 42% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Rogers Park

Listings in this Neighborhood average: 3 to 4 units, with average prices of $572,989 to $780,975
This listing is 39% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $45,000 Monthly $3,750
Rental Income Stabilized : Annual $52,056 Monthly $4,338
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$479,0004$119,7504.26%10.640.91%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$3,750$4,338
Year Total$45,000$52,056
Expense
Total$24,610$24,610
Net Operating Income$20,390$27,446
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $5796 $16048 $21844 $1821
Total         $5,796 $16,048 $21,844   $-1,454 $5,796 $4,342
Stabilized         $5,796 $16,048 $21,844   $5,602 $5,796 $11,398
Custom         $5796 $16048 $21844   $5602 $5796 $11398




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1359,2501,8214741,3474741,3471,821
2358,7761,8214761,3459492,6933,642
3358,3011,8214771,3441,4274,0365,463
4357,8231,8214791,3421,9065,3787,284
5357,3441,8214811,3402,3876,7189,105
6356,8631,8214831,3382,8708,05610,926
7356,3801,8214851,3363,3549,39312,747
8355,8961,8214861,3353,84110,72714,568
9355,4091,8214881,3334,32912,06016,389
10354,9211,8214901,3314,81913,39118,210
11354,4311,8214921,3295,31114,72020,031
12353,9391,8214941,3275,80416,04821,852
13353,4461,8214961,3256,30017,37323,673

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

X Plus Real Estate