Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3 Flat 4142 Kamerling Humboldt Park Chicago IL Mu

City: CHICAGO ZIP: 60651

Built In: 1905

Lot Size: A

Lot Dimensions: 25 X 125

# of Units: 3

Unit 1 Floor L: 2 bedrooms 1 baths $600

Unit 2 Floor 1: 2 bedrooms 1 baths $0

Unit 3 Floor 2: 2 bedrooms 1 baths $650

Detailed Listing Description

SPACIOUS 2 UNIT BUILDING LOCATED IN WEST HUMBOLDT PARK. UNITS FEATURE LOTS OF WINDOWS AND HARDWOOD FLOORING. UNIT 2'S LAYOUT IS EXACTLY THE SAME AS UNIT 1'S LAYOUT WITH THE EXCEPTION OF THE FRONT ROOM BEING ABOVE THE STAIRS AND SLIGHTLY BIGGER. PROPERTY IS MINUTES AWAY FROM SCHOOLS, PARKS, RESTAURANTS AND SHOPPING.

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 12% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 30% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $15,000 Monthly $1,250
Rental Income Stabilized : Annual $32,520 Monthly $2,710
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$215,0003$71,667-0.89%14.331.26%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$1,250$2,710
Year Total$15,000$32,520
Expense
Total$16,910$16,910
Net Operating Income$-1,910$15,610
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2602 $7204 $9806 $818
Total         $2,602 $7,204 $9,806   $-11,716 $2,602 $-9,114
Stabilized         $2,602 $7,204 $9,806   $5,804 $2,602 $8,406
Custom         $2602 $7204 $9806   $5804 $2602 $8406




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1161,250818213605213605818
2161,0378182146044271,2091,636
3160,8238182156036421,8122,454
4160,6088182166028582,4143,272
5160,3928182176011,0753,0154,090
6160,1758182176011,2923,6164,908
7159,9588182186001,5104,2165,726
8159,7408182195991,7294,8156,544
9159,5218182205981,9495,4137,362
10159,3018182215972,1696,0118,180
11159,0818182215972,3916,6078,998
12158,8598182225962,6137,2039,816
13158,6378182235952,8367,79810,634

Explore Nearby Neighborhoods

Lincoln ParkNearby Neighborhoods X Plus Real Estate

Lincoln Park

West TownNearby Neighborhoods X Plus Real Estate

West Town

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Listing Agent: Adam Wavrunek
Listing Office: Domain Realty
1201 W Adams #504 Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.