Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









4 Flat 1627 Honore West Town Chicago IL Mu Invest

City: CHICAGO ZIP: 60622

Built In: 1891

Lot Size: A

Lot Dimensions: 24X121

# of Units: 4

Unit 1 Floor 1: 1 bedrooms 1 baths $1150

Unit 2 Floor 1: 1 bedrooms 1 baths $1200

Unit 3 Floor 2: 3 bedrooms 1 baths $1850

Unit 4 Floor 3: 4 bedrooms 2 baths $3000

Detailed Listing Description

BEST DEAL IN BUCKTOWN.ALL BRICK LEGAL 4 UNIT WAITING FOR NEW OWNER.FIRST FLOOR-2 NICE SIZE 1 BD APARTMENTS.SECOND-3 BD WITH HUGE LIVING,DINING AREA.3 FLOOR-4BD,2 BTH (ALMOST 2400SQF) DUPLEXED UP-ESTIMATED RENT OF $ 3000.EACH UNIT PAYS ALL UTILITIES.NEWER ROOF,NICE BACK YARD,SOLID 2 CAR GARAGE. HURRY UP- THIS ONE WON'T LAST.

Additional Property Details

Garage & Parking
  • Gargage DetailsA,B
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
  • Tenant Pays Unit 4B,C,D
Appliances
  • Appliances Unit 1A,B,C,D,E
  • Appliances Unit 2A,B,E
  • Appliances Unit 3A,B,C,D,E
  • Appliances Unit 4A,B,C,D,E
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60622

Listings in this Zip Code average: 3 to 4 units, and are priced at $915,555 to $975,918
This listing is 23% more than other 4 unit listings in this zipcode.

Neighborhood Comparison:
CHI - West Town

Listings in this Neighborhood average: 3 to 4 units, with average prices of $873,844 to $1,036,652
This listing is 16% more than other 4 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $86,400 Monthly $7,200
Rental Income Stabilized : Annual $94,140 Monthly $7,845
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$1,199,0004$299,7504.30%13.880.65%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$7,200$7,845
Year Total$86,400$94,140
Expense
Total$34,880$34,880
Net Operating Income$51,520$59,260
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $14507 $40170 $54677 $4557
Total         $14,507 $40,170 $54,677   $-3,157 $14,507 $11,350
Stabilized         $14,507 $40,170 $54,677   $4,583 $14,507 $19,090
Custom         $14507 $40170 $54677   $4583 $14507 $19090




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1899,2504,5571,1853,3721,1853,3724,557
2898,0654,5571,1893,3682,3746,7409,114
3896,8764,5571,1943,3633,56810,10313,671
4895,6824,5571,1983,3594,76613,46218,228
5894,4844,5571,2033,3545,96916,81622,785
6893,2814,5571,2073,3507,17620,16627,342
7892,0744,5571,2123,3458,38823,51131,899
8890,8624,5571,2163,3419,60426,85236,456
9889,6464,5571,2213,33610,82530,18841,013
10888,4254,5571,2253,33212,05033,52045,570
11887,2004,5571,2303,32713,28036,84750,127
12885,9704,5571,2353,32214,51540,16954,684
13884,7354,5571,2393,31815,75443,48759,241

Explore Nearby Neighborhoods

Irving ParkNearby Neighborhoods X Plus Real Estate

Irving Park

Portage ParkNearby Neighborhoods X Plus Real Estate

Portage Park

North CenterNearby Neighborhoods X Plus Real Estate

North Center

Listing Agent: Bogdan Lewandowski
Listing Office: RE/MAX City
8709 N.Ozanam Ave Niles

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.