Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









2 Flat 4129 Bernard Irving Park Chicago IL Mu Inv

City: CHICAGO ZIP: 60618

Built In: 1904

Lot Size: A

Lot Dimensions: 38X125

# of Units: 2

Unit 1 Floor 1: 3 bedrooms 1 baths $0

Unit 2 Floor 2: 2 bedrooms 1 baths $0

Detailed Listing Description

Albany Park is one of the hottest markets in Chicago and this unique multi unit offers a buyer nothing but potential. The value here is unparalleled and the opportunity is endless, keep it as its current usage, rehab and rent out while values in the area soar! Tear down and build your dream home or convert to a single family and have a one of a kind home in an amazing area, either way you play it, the home is a win win!! Property offers hardwood floors, large spacious kitchens in each unit, deep lot and it is in the right location. Close to Dan Ryan, Close to Train, steps from Irving Park, the list goes on! Get inside today and appreciate all this home has to offer!

Additional Property Details

Garage & Parking
  • ParkingN
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1J
  • Tenant Pays Unit 2J
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60618

Listings in this Zip Code average: 2 to 3 units, and are priced at $481,048 to $587,571
This listing is 51% more than other 2 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Irving Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $430,448 to $506,647
This listing is 45% more than other 2 unit listings in this neighborhood.

This property provided no rental pricing information. Rents extrapolated from area average rental pric ing

Calculated Rents
Rental Income : Annual $32,189 Monthly $2,682
Rental Income Stabilized : Annual $40,236 Monthly $3,353
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$235,0002$117,5006.92%7.301.43%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,682$3,353
Year Total$32,189$40,236
Expense
Total$15,924$15,924
Net Operating Income$16,265$24,312
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $2844 $7874 $10718 $894
Total         $2,844 $7,874 $10,718   $5,547 $2,844 $8,391
Stabilized         $2,844 $7,874 $10,718   $13,594 $2,844 $16,438
Custom         $2844 $7874 $10718   $13594 $2844 $16438




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1176,250894233661233661894
2176,0178942346604671,3211,788
3175,7838942356597021,9802,682
4175,5488942366589382,6383,576
5175,3128942376571,1743,2964,470
6175,0768942376571,4123,9525,364
7174,8388942386561,6504,6086,258
8174,6008942396551,8895,2637,152
9174,3618942406542,1295,9178,046
10174,1218942416532,3706,5708,940
11173,8808942426522,6127,2229,834
12173,6388942436512,8557,87310,728
13173,3958942446503,0998,52311,622

Explore Nearby Neighborhoods

West TownNearby Neighborhoods X Plus Real Estate

West Town

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

Listing Agent: Ryan Smith
Listing Office: Re/Max Properties
Downers Grove

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.