Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









City: CHICAGO ZIP: 60651

Built In: 1909

Lot Size: L

Lot Dimensions: 25X125

# of Units: 3

Unit 1 Floor 1: 3 bedrooms 1 baths $700

Unit 2 Floor 2: 3 bedrooms 1 baths $700

Unit 3 Floor 3: 3 bedrooms 1 baths $700

Detailed Listing Description

3 flat brick building enclosed porch, eat in kitchen with 3 bedrooms, roof less than ten years old. Located in Humboldt Park Separate heating, newer windows and 1car garage Property is sold AS-IS

Additional Property Details

Garage & Parking
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces1
  • ParkingG
  • Number of Parking Spaces0
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1O
  • Appliances Unit 2O
  • Appliances Unit 3O
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 49% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 18% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $25,200 Monthly $2,100
Rental Income Stabilized : Annual $48,456 Monthly $4,038
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$365,0003$121,6671.75%14.481.11%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,100$4,038
Year Total$25,200$48,456
Expense
Total$18,806$18,806
Net Operating Income$6,394$29,650
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $4417 $12229 $16646 $1388
Total         $4,417 $12,229 $16,646   $-10,252 $4,417 $-5,835
Stabilized         $4,417 $12,229 $16,646   $13,004 $4,417 $17,421
Custom         $4417 $12229 $16646   $13004 $4417 $17421




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1273,7501,3883611,0273611,0271,388
2273,3891,3883631,0257242,0522,776
3273,0261,3883641,0241,0883,0764,164
4272,6621,3883661,0221,4544,0985,552
5272,2961,3883671,0211,8215,1196,940
6271,9291,3883681,0202,1896,1398,328
7271,5611,3883701,0182,5597,1579,716
8271,1911,3883711,0172,9308,17411,104
9270,8201,3883721,0163,3029,19012,492
10270,4481,3883741,0143,67610,20413,880
11270,0741,3883751,0134,05111,21715,268
12269,6991,3883771,0114,42812,22816,656
13269,3221,3883781,0104,80613,23818,044

Explore Nearby Neighborhoods

Albany ParkNearby Neighborhoods X Plus Real Estate

Albany Park

LakeviewNearby Neighborhoods X Plus Real Estate

Lakeview

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Lorene Gunter
Listing Office: All About You Realty, Inc
Chicago

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.