Find the home or investment property you’ve been looking for!

Quick Search
Advanced

Select Search Area

Selected Areas (10)
Listing Types




Property Features









3914 Division

City: CHICAGO ZIP: 60651

Built In: 1902

Lot Size: A

Lot Dimensions: 36 X 126

# of Units: 3

Unit 1 Floor 1: 2 bedrooms 1 baths $750

Unit 2 Floor 2: 2 bedrooms 1 baths $OWN

Unit 3 Floor 3: 3 bedrooms 1 baths $1100

Detailed Listing Description

Charming classic Chicago multi unit building in excellent Humboldt Park location! Units feature high ceilings and vintage details with some modern updates during the last few years. Upgrades include: Gas forced heat with central air in all units, concrete in back yard, new flooring in basement, updated kitchen cabinets and much more!! 2 car garage with tons of parking!! Tenants pay their own electric and gas! Great investment for your portfolio or let your tenants pay your mortgage.

Additional Property Details

Garage & Parking
  • Gargage DetailsA
  • Gargage On SiteY
  • Gargage OwnershipA
  • Gargage TypeB
  • Number of Gargage Spaces2
  • ParkingG,S
  • Number of Parking Spaces5
  • Parking on SiteY
  • Parking OwnershipA
  • Parking Fee/Lease Amount0
Utilities
  • Tenant Pays Unit 1B,C,D
  • Tenant Pays Unit 2B,C,D,G,H
  • Tenant Pays Unit 3B,C,D
Appliances
  • Appliances Unit 1A,B
  • Appliances Unit 2A,B
  • Appliances Unit 3A,B,C,D
Schools
  • Grade School District299
  • Jr High/Middle School District299
  • High School District299

Comparative Data

Zip Code Comparison: 60651

Listings in this Zip Code average: 2 to 3 units, and are priced at $193,400 to $245,557
This listing is 22% more than other 3 unit listings in this zipcode.

Neighborhood Comparison:
CHI - Humboldt Park

Listings in this Neighborhood average: 2 to 3 units, with average prices of $224,352 to $309,067
This listing is 3% more than other 3 unit listings in this neighborhood.


Calculated Rents
Rental Income : Annual $35,364 Monthly $2,947
Rental Income Stabilized : Annual $42,120 Monthly $3,510
Price Units Price/Unit Cap Rate - Current GRM Cap Rate - Stabilized
$299,9003$99,9675.66%8.481.17%
Income
Unit TypeCurrent RateStabilized RateCustom Rate
Monthly Total$2,947$3,510
Year Total$35,364$42,120
Expense
Total$18,400$18,400
Net Operating Income$16,964$23,720
Amount Percent Rate Amortization Principal Interest Total Debit Services Monthly Debit Services Cash Flow Principal Reduction Total Return
Down
Mortgage $3629 $10048 $13677 $1140
Total         $3,629 $10,048 $13,677   $3,287 $3,629 $6,916
Stabilized         $3,629 $10,048 $13,677   $10,043 $3,629 $13,672
Custom         $3629 $10048 $13677   $10043 $3629 $13672




MonthBalancePaymentPrincipalInterestEquityTotal InterestTotal Payments
1224,9251,1402978432978431,140
2224,6281,1402988425941,6862,280
3224,3311,1402998418932,5273,420
4224,0321,1403008401,1933,3674,560
5223,7321,1403018391,4944,2065,700
6223,4311,1403028381,7965,0446,840
7223,1291,1403038372,0995,8817,980
8222,8261,1403048362,4046,7169,120
9222,5211,1403068342,7097,55110,260
10222,2161,1403078333,0168,38411,400
11221,9091,1403088323,3249,21612,540
12221,6011,1403098313,63310,04713,680
13221,2921,1403108303,94310,87714,820

Explore Nearby Neighborhoods

Humboldt ParkNearby Neighborhoods X Plus Real Estate

Humboldt Park

Logan SquareNearby Neighborhoods X Plus Real Estate

Logan Square

West TownNearby Neighborhoods X Plus Real Estate

West Town

Listing Agent: Bucky Cross
Listing Office: Baird & Warner
2011 Dobson St Evanston

© 2017 Midwest Real Estate Data, LLC (MRED). The data relating to real estate for sale on this website comes in part from the Broker Reciprocity program of Midwest Real Estate Data, LLC (MRED). Real Estate listings held by brokerage firms other than X Plus Real Estate are marked with the Broker Reciprocity logo or the Broker Reciprocity thumbnail logo (a little black house) and detailed information about them includes the names of the listing brokers. Some properties which appear for sale on this website may subsequently have sold and may no longer be available. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.